Loading...
XHKG1999
Market cap2.31bUSD
Dec 23, Last price  
4.63HKD
1D
-0.64%
1Q
-9.92%
Jan 2017
-11.81%
IPO
189.38%
Name

Man Wah Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1999 chart
P/E
7.80
P/S
0.98
EPS
0.59
Div Yield, %
5.44%
Shrs. gr., 5y
0.34%
Rev. gr., 5y
10.34%
Revenues
18.41b
+6.11%
176,285,000536,016,000852,494,0001,485,567,0001,856,399,0002,932,217,0003,808,210,0004,336,353,0004,876,976,0005,991,060,0006,554,811,0007,327,590,0007,779,015,00010,026,573,00011,257,792,00012,144,299,00016,434,071,00021,496,783,00017,351,106,00018,411,197,000
Net income
2.30b
+20.23%
27,959,00083,388,00090,743,000187,794,000213,192,000605,799,000622,296,000303,345,000568,401,000976,965,0001,075,159,0001,327,244,0001,752,370,0001,535,908,0001,363,801,0001,638,069,0001,924,513,0002,247,491,0001,914,914,0002,302,366,000
CFO
2.55b
-37.06%
1,566,00070,643,00011,582,000121,399,000290,679,000606,186,000508,251,000203,662,000605,981,000835,744,000789,594,0001,699,981,0001,740,432,0001,461,724,0001,129,073,0002,682,449,0001,922,387,0002,323,657,0004,059,016,0002,554,725,000
Dividend
Jul 04, 20240.15 HKD/sh

Profile

Man Wah Holdings Limited, an investment holding company, engages in the manufacture, wholesale, trading, and distribution of sofas and ancillary products in the People's Republic of China, North America, Europe, and internationally. The company operates through Sofa and Ancillary Products, Other Products, Other Business, and Home Group Business segments. It offers mattresses, smart furniture spare parts, and metal mechanism for recliners. The company is also involved in the production and sale of chairs and other products to high-speed railways, cinema chains, and other commercial customers; advertising and marketing of home furnishing products; property investment business; operation, leasing, and management of furniture malls; manufacturing and trading of bedding products, other furniture, and furniture components, as well as foam products; and research and production of smart drive machines and electric regulators. In addition, it offers property management and development services; offshore sales, business consultancy, and back-office support services; business management, advertising, and design services; and marketing, logistics, and warehousing services. The company also operates hotel; and sells residential properties. As of March 31, 2022, it had a total of 5,968 brand stores in China. The company was founded in 1992 and is based in Fo Tan, Hong Kong. Man Wah Holdings Limited is a subsidiary of Man Wah Investments Limited.
URL
http://www.manwahholdings.com
IPO date
Apr 09, 2010
Employees
25,832
Domiciled in
HK
Incorporated in
BM

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
18,411,197
6.11%
17,351,106
-19.29%
21,496,783
30.81%
Cost of revenue
15,433,516
15,050,289
18,862,410
Unusual Expense (Income)
NOPBT
2,977,681
2,300,817
2,634,373
NOPBT Margin
16.17%
13.26%
12.25%
Operating Taxes
468,473
496,694
497,276
Tax Rate
15.73%
21.59%
18.88%
NOPAT
2,509,208
1,804,123
2,137,097
Net income
2,302,366
20.23%
1,914,914
-14.80%
2,247,491
16.78%
Dividends
(976,676)
(1,255,538)
(1,147,362)
Dividend yield
4.54%
4.94%
3.37%
Proceeds from repurchase of equity
(223,102)
(37,593)
(373,794)
BB yield
1.04%
0.15%
1.10%
Debt
Debt current
4,165,723
4,255,322
4,441,509
Long-term debt
370,867
144,102
166,421
Deferred revenue
143,752
165,855
Other long-term liabilities
1,268
30,753
1,550
Net debt
549,866
(229,284)
819,834
Cash flow
Cash from operating activities
2,554,725
4,059,016
2,323,657
CAPEX
(1,569,271)
(1,560,757)
(1,960,374)
Cash from investing activities
(1,538,314)
(1,587,398)
(995,572)
Cash from financing activities
(1,283,892)
(1,405,008)
(956,187)
FCF
2,659,894
2,750,695
(536,253)
Balance
Cash
3,520,260
4,089,236
3,222,523
Long term investments
466,464
539,472
565,573
Excess cash
3,066,164
3,761,153
2,713,257
Stockholders' equity
11,673,809
10,538,959
10,730,315
Invested Capital
14,336,177
12,955,586
14,377,672
ROIC
18.39%
13.20%
16.70%
ROCE
16.97%
13.64%
15.27%
EV
Common stock shares outstanding
3,897,106
3,926,080
3,958,687
Price
5.52
-14.68%
6.47
-24.68%
8.59
-46.71%
Market cap
21,512,025
-15.31%
25,401,738
-25.30%
34,005,121
-45.09%
EV
23,054,174
26,143,447
35,863,425
EBITDA
3,550,559
2,985,332
3,318,906
EV/EBITDA
6.49
8.76
10.81
Interest
200,500
164,857
79,692
Interest/NOPBT
6.73%
7.17%
3.03%