Loading...
XHKG1982
Market cap249mUSD
Dec 23, Last price  
0.85HKD
1D
0.00%
1Q
21.43%
Jan 2017
-50.00%
IPO
-33.07%
Name

Nameson Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1982 chart
P/E
5.36
P/S
0.44
EPS
0.16
Div Yield, %
11.88%
Shrs. gr., 5y
—
Rev. gr., 5y
0.09%
Revenues
4.38b
-4.85%
2,542,805,0002,322,265,0002,567,667,0002,775,345,0002,797,193,0003,446,415,0004,359,050,0004,480,708,0003,848,554,0004,040,472,0004,602,307,0004,378,888,000
Net income
362m
+168.22%
368,398,000219,368,000273,346,000231,887,000328,131,000326,968,000-298,511,000157,045,000313,677,000263,302,000134,844,000361,672,000
CFO
583m
-3.38%
563,817,000431,224,000511,441,000380,105,000485,673,000164,719,000-8,680,000881,062,000852,199,000246,644,000603,336,000582,949,000
Dividend
Jul 05, 20240.035 HKD/sh

Profile

Nameson Holdings Limited, an investment holding company, designs, manufactures, and sells knitwear products. The company offers women's wear and men's wear products; and other products, such as cashmere yarns, knitted uppers for footwear, children's wear, scarfs, hats, and gloves. It provides its products to apparel brands in Japan, North America, Europe, Mainland China, and internationally. The company was founded in 1990 and is headquartered in Tai Po, Hong Kong. Nameson Holdings Limited is a subsidiary of Nameson Investments Limited.
URL
https://www.namesonholdings.com/
IPO date
Apr 12, 2016
Employees
15,900
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
4,378,888
-4.85%
4,602,307
13.91%
4,040,472
4.99%
Cost of revenue
3,968,847
4,261,408
3,740,322
Unusual Expense (Income)
NOPBT
410,041
340,899
300,150
NOPBT Margin
9.36%
7.41%
7.43%
Operating Taxes
53,201
51,095
43,422
Tax Rate
12.97%
14.99%
14.47%
NOPAT
356,840
289,804
256,728
Net income
361,672
168.22%
134,844
-48.79%
263,302
-16.06%
Dividends
(230,218)
(150,440)
(123,087)
Dividend yield
19.06%
12.45%
12.00%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
395,514
481,891
329,565
Long-term debt
741,905
618,380
987,567
Deferred revenue
81,683
47,954
Other long-term liabilities
4,409
487
426
Net debt
221,814
191,159
520,911
Cash flow
Cash from operating activities
582,949
603,336
246,644
CAPEX
(216,264)
(75,658)
(150,251)
Cash from investing activities
(145,057)
(6,792)
(91,111)
Cash from financing activities
(435,922)
(487,040)
(339,684)
FCF
135,011
751,618
77,309
Balance
Cash
717,404
717,027
610,718
Long term investments
198,201
192,085
185,503
Excess cash
696,661
678,997
594,197
Stockholders' equity
2,598,959
2,477,674
2,602,894
Invested Capital
2,881,066
2,636,960
3,090,207
ROIC
12.93%
10.12%
8.53%
ROCE
11.45%
10.28%
8.14%
EV
Common stock shares outstanding
2,279,392
2,279,392
2,279,392
Price
0.53
0.00%
0.53
17.78%
0.45
-2.17%
Market cap
1,208,078
0.00%
1,208,078
17.78%
1,025,726
-2.17%
EV
1,645,743
1,601,857
1,741,127
EBITDA
636,079
571,606
526,264
EV/EBITDA
2.59
2.80
3.31
Interest
64,779
43,153
23,862
Interest/NOPBT
15.80%
12.66%
7.95%