Loading...
XHKG1969
Market cap658mUSD
Jan 08, Last price  
4.27HKD
1D
-0.70%
1Q
-9.53%
IPO
148.26%
Name

China Chunlai Education Group Co Ltd

Chart & Performance

D1W1MN
XHKG:1969 chart
P/E
7.06
P/S
3.22
EPS
0.57
Div Yield, %
0.59%
Shrs. gr., 5y
—
Rev. gr., 5y
25.16%
Revenues
1.50b
+14.42%
336,252,000378,632,000460,889,000487,791,000559,380,000702,493,0001,041,999,0001,309,197,0001,497,962,000
Net income
684m
+23.93%
-62,776,000109,758,000151,649,000118,948,000164,734,000141,332,000606,925,000552,260,000684,393,000
CFO
1.07b
-7.40%
75,464,000258,842,000215,815,000437,591,000372,944,0008,987,000741,598,0001,160,039,0001,074,228,000
Dividend
Jun 07, 20240.1 HKD/sh
Earnings
Jan 17, 2025

Profile

China Chunlai Education Group Co., Ltd., together with its subsidiaries, provides private higher education services in the People's Republic of China. It operates three colleges in Henan Province; two college in Hubei Province; and one college in Jiangsu Province. The company was founded in 2004 and is headquartered in Shangqiu, the People's Republic of China. China Chunlai Education Group Co., Ltd. is a subsidiary of Chunlai Investment Co., Limited.
URL
https://www.chunlaiedu.com
IPO date
Sep 13, 2018
Employees
4,750
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
1,497,962
14.42%
1,309,197
25.64%
Cost of revenue
787,394
685,980
Unusual Expense (Income)
NOPBT
710,568
623,217
NOPBT Margin
47.44%
47.60%
Operating Taxes
3,782
3,191
Tax Rate
0.53%
0.51%
NOPAT
706,786
620,026
Net income
684,393
23.93%
552,260
-9.01%
Dividends
(30,000)
Dividend yield
0.38%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,439,460
2,025,677
Long-term debt
732,162
366,962
Deferred revenue
1,832
3,831
Other long-term liabilities
(366,962)
Net debt
1,381,902
1,761,712
Cash flow
Cash from operating activities
1,074,228
1,160,039
CAPEX
(421,926)
(316,611)
Cash from investing activities
(531,686)
(814,378)
Cash from financing activities
(383,749)
(114,337)
FCF
(114,738)
554,004
Balance
Cash
789,720
630,927
Long term investments
Excess cash
714,822
565,467
Stockholders' equity
1,845,538
1,555,151
Invested Capital
4,734,291
4,047,717
ROIC
16.10%
16.91%
ROCE
13.04%
12.51%
EV
Common stock shares outstanding
1,230,474
1,209,470
Price
6.45
133.70%
2.76
 
Market cap
7,936,559
137.75%
3,338,137
 
EV
9,318,461
5,099,849
EBITDA
935,277
839,739
EV/EBITDA
9.96
6.07
Interest
124,545
135,797
Interest/NOPBT
17.53%
21.79%