XHKG1966
Market cap82mUSD
Dec 30, Last price
0.15HKD
1D
-5.00%
1Q
-15.08%
Jan 2017
-93.48%
IPO
-93.22%
Name
China SCE Group Holdings Ltd
Chart & Performance
Profile
China SCE Group Holdings Limited, an investment holding company, engages in the development, investment, and management of properties in the People's Republic of China. the company develops residential and commercial real estate, cultural tourism real estate, and industrial real estate properties; rents apartments; and operates and manages shopping malls, residential and public facilities, education, health management, and other business sectors, as well as provides financial services, such as fund management and investment. It also trades in construction materials. The company was formerly known as China SCE Property Holdings Limited and changed its name to China SCE Group Holdings Limited in July 2018. The company was founded in 1987 and is headquartered in Shanghai, the People's Republic of China. China SCE Group Holdings Limited is a subsidiary of Newup Holdings Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 20,960,968 -21.51% | 26,705,112 -29.23% | |||||||
Cost of revenue | 20,834,455 | 25,300,170 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 126,513 | 1,404,942 | |||||||
NOPBT Margin | 0.60% | 5.26% | |||||||
Operating Taxes | 189,504 | 1,020,120 | |||||||
Tax Rate | 149.79% | 72.61% | |||||||
NOPAT | (62,991) | 384,822 | |||||||
Net income | (7,991,050) -32,658.06% | 24,544 -99.20% | |||||||
Dividends | (206,019) | ||||||||
Dividend yield | 4.98% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 28,381,374 | 14,702,805 | |||||||
Long-term debt | 12,496,692 | 29,472,072 | |||||||
Deferred revenue | 25,317,091 | ||||||||
Other long-term liabilities | 3,392,588 | (29,454,343) | |||||||
Net debt | 31,666,270 | 26,124,887 | |||||||
Cash flow | |||||||||
Cash from operating activities | 5,094,092 | 16,429,204 | |||||||
CAPEX | (72,602) | (131,797) | |||||||
Cash from investing activities | 4,044,304 | (2,604,642) | |||||||
Cash from financing activities | (13,389,527) | (21,253,827) | |||||||
FCF | 4,797,059 | 10,724,924 | |||||||
Balance | |||||||||
Cash | 5,228,660 | 9,550,926 | |||||||
Long term investments | 3,983,136 | 8,499,064 | |||||||
Excess cash | 8,163,748 | 16,714,734 | |||||||
Stockholders' equity | 20,482,326 | 40,672,337 | |||||||
Invested Capital | 56,574,505 | 60,250,997 | |||||||
ROIC | 0.62% | ||||||||
ROCE | 0.20% | 1.73% | |||||||
EV | |||||||||
Common stock shares outstanding | 4,222,986 | 4,222,437 | |||||||
Price | 0.17 -82.35% | 0.98 -48.15% | |||||||
Market cap | 730,577 -82.34% | 4,137,988 -48.48% | |||||||
EV | 43,155,424 | 51,224,523 | |||||||
EBITDA | 229,252 | 1,534,455 | |||||||
EV/EBITDA | 188.24 | 33.38 | |||||||
Interest | 921,124 | ||||||||
Interest/NOPBT | 65.56% |