Loading...
XHKG1963
Market cap3.61bUSD
Dec 23, Last price  
6.01HKD
1D
1.69%
1Q
19.01%
Jan 2017
-8.52%
IPO
0.67%
Name

Bank of Chongqing Co Ltd

Chart & Performance

D1W1MN
XHKG:1963 chart
P/E
5.34
P/S
2.74
EPS
1.06
Div Yield, %
5.29%
Shrs. gr., 5y
8.55%
Rev. gr., 5y
-2.41%
Revenues
9.60b
-27.65%
1,550,538,0001,913,228,0002,094,009,0002,729,904,0003,521,613,0004,634,038,0005,868,603,0007,483,110,0008,591,656,0009,602,683,00010,001,351,00010,847,580,00011,838,243,00012,859,005,00013,920,689,00013,271,481,0009,602,543,000
Net income
4.93b
+1.27%
556,612,000655,017,000875,842,0001,083,009,0001,463,158,0001,925,603,0002,329,266,0002,827,143,0003,170,061,0003,502,167,0003,725,881,0003,769,847,0004,207,488,0004,423,633,0004,663,743,0004,867,857,0004,929,787,000
CFO
4.45b
-16.23%
504,771,0004,940,797,0005,848,034,000571,929,00014,038,955,00017,941,786,00025,604,056,00016,716,424,000-20,216,460,000-6,934,186,000-34,163,311,000-2,711,725,00032,211,063,0005,085,209,0005,311,657,0004,449,352,000
Dividend
Jun 25, 20240.44761 HKD/sh
Earnings
Mar 25, 2025

Profile

Bank of Chongqing Co., Ltd. provides various banking and related financial services for corporate and individual customers in the People's Republic of China. It operates through three segments: Corporate Banking, Retail Banking, and Treasury. The company offers various deposit products and loans; inter-bank lending and borrowing, bonds investment, re-purchasing, and foreign currency transactions; and telephone, mobile, and online and direct banking services, as well as settlement services, financial leasing, and other services. As of December 31, 2021, it operated 156 sub-units, including a business department, a small enterprise loan center, four primary branches, 169 self-service banking centers, and 299 intelligent teller machines covering 38 districts and counties of Chongqing, as well as three provinces in western China. The company was formerly known as Commercial Bank of Chongqing Co., Ltd. and changed its name to Bank of Chongqing Co., Ltd. in August 2007. Bank of Chongqing Co., Ltd. was incorporated in 1996 and is headquartered in Chongqing, the People's Republic of China.
URL
http://www.cqcbank.com
IPO date
Nov 06, 2013
Employees
5,118
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,602,543
-27.65%
13,271,481
-4.66%
13,920,689
8.26%
Cost of revenue
911,878
930,395
841,059
Unusual Expense (Income)
NOPBT
8,690,665
12,341,086
13,079,630
NOPBT Margin
90.50%
92.99%
93.96%
Operating Taxes
858,687
1,172,412
1,233,132
Tax Rate
9.88%
9.50%
9.43%
NOPAT
7,831,978
11,168,674
11,846,498
Net income
4,929,787
1.27%
4,867,857
4.38%
4,663,743
5.43%
Dividends
(1,483,094)
(1,744,348)
(1,583,630)
Dividend yield
7.95%
9.81%
10.39%
Proceeds from repurchase of equity
3,714,628
BB yield
-24.38%
Debt
Debt current
Long-term debt
136,004,002
120,597,532
Deferred revenue
Other long-term liabilities
(129,914,390)
(120,597,532)
Net debt
(334,695,190)
(156,625,034)
(141,245,281)
Cash flow
Cash from operating activities
4,449,352
5,311,657
5,085,209
CAPEX
(415,467)
(338,021)
(349,659)
Cash from investing activities
(20,977,102)
(12,892,858)
(15,841,481)
Cash from financing activities
16,319,636
9,944,601
16,273,736
FCF
61,618,783
(8,020,123)
3,835,008
Balance
Cash
55,735,380
48,517,664
44,389,256
Long term investments
278,959,810
244,111,372
217,453,557
Excess cash
334,215,063
291,965,462
261,146,779
Stockholders' equity
51,564,448
31,991,134
30,411,633
Invested Capital
708,319,422
652,335,384
588,005,804
ROIC
1.15%
1.80%
2.11%
ROCE
1.14%
1.80%
2.12%
EV
Common stock shares outstanding
4,712,588
4,369,803
3,416,597
Price
3.96
-2.70%
4.07
-8.74%
4.46
-8.98%
Market cap
18,661,848
4.93%
17,785,098
16.72%
15,238,023
-0.55%
EV
(313,651,649)
(136,680,971)
(119,124,444)
EBITDA
9,133,421
12,746,763
13,427,212
EV/EBITDA
Interest
17,838,526
16,725,725
15,813,763
Interest/NOPBT
205.26%
135.53%
120.90%