Loading...
XHKG1958
Market cap2.36bUSD
Dec 23, Last price  
2.29HKD
1D
-2.55%
1Q
21.81%
Jan 2017
-66.81%
IPO
-74.38%
Name

BAIC Motor Corp Ltd

Chart & Performance

D1W1MN
XHKG:1958 chart
P/E
5.69
P/S
0.09
EPS
0.38
Div Yield, %
7.42%
Shrs. gr., 5y
0.35%
Rev. gr., 5y
5.44%
Revenues
197.95b
+3.93%
1,915,738,0003,519,669,00012,781,868,00056,370,306,00084,111,526,000116,198,983,000134,158,541,000151,920,390,000174,632,722,000176,973,004,000175,915,687,000190,462,586,000197,949,177,000
Net income
3.03b
-81.45%
2,598,483,0003,417,427,0002,714,024,0004,510,807,0003,318,601,0006,366,930,00010,998,301,00014,271,333,00014,323,107,00012,955,151,00015,151,479,00016,335,302,0003,030,346,000
CFO
24.25b
+29.99%
-1,017,282,000-623,502,000-2,456,710,0002,261,682,00010,365,313,00016,646,313,00019,502,763,00021,733,393,00035,952,781,00026,007,588,00012,902,975,00018,654,073,00024,248,861,000
Dividend
Jun 26, 20240.1426 HKD/sh
Earnings
Mar 20, 2025

Profile

BAIC Motor Corporation Limited, together with its subsidiaries, manufactures and sells passenger vehicles in the People's Republic of China. The company provides luxury passenger cars, luxury commercial vehicles, middle-end and high-end passenger cars, and self-owned passenger cars. It also provides engines, powertrain, other parts, and components. In addition, the company is involved in research, development, as well as after-sales services of passenger vehicles. Further, the company produces core parts and components of passenger vehicles, as well as engaged in car financing and investment management businesses. The company sells its products under the Beijing Brand, Beijing Benz, Beijing Hyundai, and Fujian Benz names. BAIC Motor Corporation Limited was founded in 1958 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.baicmotor.com/
IPO date
Dec 19, 2014
Employees
19,491
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
197,949,177
3.93%
190,462,586
8.27%
175,915,687
-0.60%
Cost of revenue
174,831,763
169,486,356
159,921,721
Unusual Expense (Income)
NOPBT
23,117,414
20,976,230
15,993,966
NOPBT Margin
11.68%
11.01%
9.09%
Operating Taxes
7,373,652
8,393,911
7,769,002
Tax Rate
31.90%
40.02%
48.57%
NOPAT
15,743,762
12,582,319
8,224,964
Net income
3,030,346
-81.45%
16,335,302
7.81%
15,151,479
16.95%
Dividends
(1,362,607)
(1,282,454)
(641,227)
Dividend yield
7.46%
7.73%
2.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,843,988
11,838,052
14,777,820
Long-term debt
6,770,605
9,024,530
7,769,653
Deferred revenue
2,710,497
3,228,685
Other long-term liabilities
6,285,294
3,614,412
3,041,508
Net debt
(32,515,470)
(31,075,672)
(33,639,199)
Cash flow
Cash from operating activities
24,248,861
18,654,073
12,902,975
CAPEX
(6,101,806)
(6,225,334)
(8,445,484)
Cash from investing activities
(9,365,212)
(7,857,080)
(7,770,518)
Cash from financing activities
(21,281,005)
(14,680,571)
(12,141,001)
FCF
17,743,580
14,069,352
8,080,756
Balance
Cash
31,424,229
37,227,015
40,968,622
Long term investments
14,705,834
14,711,239
15,218,050
Excess cash
36,232,604
42,415,125
47,390,888
Stockholders' equity
79,383,618
74,245,854
70,195,824
Invested Capital
62,881,075
60,456,793
51,899,627
ROIC
25.53%
22.40%
17.89%
ROCE
23.32%
20.39%
16.10%
EV
Common stock shares outstanding
8,015,338
8,015,338
8,015,338
Price
2.28
10.14%
2.07
-38.21%
3.35
18.37%
Market cap
18,274,971
10.14%
16,591,750
-38.21%
26,851,382
18.37%
EV
8,133,900
9,956,417
15,516,499
EBITDA
31,946,882
29,932,701
25,464,708
EV/EBITDA
0.25
0.33
0.61
Interest
495,079
658,459
826,238
Interest/NOPBT
2.14%
3.14%
5.17%