Loading...
XHKG
1958
Market cap2.02bUSD
May 30, Last price  
1.98HKD
1D
-1.49%
1Q
-17.15%
Jan 2017
-71.30%
IPO
-77.85%
Name

BAIC Motor Corp Ltd

Chart & Performance

D1W1MN
P/E
15.25
P/S
0.08
EPS
0.12
Div Yield, %
7.20%
Shrs. gr., 5y
—
Rev. gr., 5y
1.97%
Revenues
192.50b
-2.76%
1,915,738,0003,519,669,00012,781,868,00056,370,306,00084,111,526,000116,198,983,000134,158,541,000151,920,390,000174,632,722,000176,973,004,000175,915,687,000190,462,586,000197,949,177,000192,495,606,000
Net income
956m
-68.46%
2,598,483,0003,417,427,0002,714,024,0004,510,807,0003,318,601,0006,366,930,00010,998,301,00014,271,333,00014,323,107,00012,955,151,00015,151,479,00016,335,302,0003,030,346,000955,839,000
CFO
0k
-100.00%
-1,017,282,000-623,502,000-2,456,710,0002,261,682,00010,365,313,00016,646,313,00019,502,763,00021,733,393,00035,952,781,00026,007,588,00012,902,975,00018,654,073,00024,248,861,0000
Dividend
Jun 26, 20240.1426 HKD/sh
Earnings
Jun 23, 2025

Profile

BAIC Motor Corporation Limited, together with its subsidiaries, manufactures and sells passenger vehicles in the People's Republic of China. The company provides luxury passenger cars, luxury commercial vehicles, middle-end and high-end passenger cars, and self-owned passenger cars. It also provides engines, powertrain, other parts, and components. In addition, the company is involved in research, development, as well as after-sales services of passenger vehicles. Further, the company produces core parts and components of passenger vehicles, as well as engaged in car financing and investment management businesses. The company sells its products under the Beijing Brand, Beijing Benz, Beijing Hyundai, and Fujian Benz names. BAIC Motor Corporation Limited was founded in 1958 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.baicmotor.com/
IPO date
Dec 19, 2014
Employees
19,491
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
192,495,606
-2.76%
197,949,177
3.93%
190,462,586
8.27%
Cost of revenue
179,405,610
174,831,763
169,486,356
Unusual Expense (Income)
NOPBT
13,089,996
23,117,414
20,976,230
NOPBT Margin
6.80%
11.68%
11.01%
Operating Taxes
6,143,857
7,373,652
8,393,911
Tax Rate
46.94%
31.90%
40.02%
NOPAT
6,946,139
15,743,762
12,582,319
Net income
955,839
-68.46%
3,030,346
-81.45%
16,335,302
7.81%
Dividends
(1,362,607)
(1,282,454)
Dividend yield
7.46%
7.73%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,413,322
6,843,988
11,838,052
Long-term debt
2,890,637
6,770,605
9,024,530
Deferred revenue
2,710,497
Other long-term liabilities
6,739,711
6,285,294
3,614,412
Net debt
(40,680,072)
(32,515,470)
(31,075,672)
Cash flow
Cash from operating activities
24,248,861
18,654,073
CAPEX
(6,101,806)
(6,225,334)
Cash from investing activities
(9,365,212)
(7,857,080)
Cash from financing activities
(21,281,005)
(14,680,571)
FCF
8,448,817
17,743,580
14,069,352
Balance
Cash
33,598,355
31,424,229
37,227,015
Long term investments
16,385,676
14,705,834
14,711,239
Excess cash
40,359,251
36,232,604
42,415,125
Stockholders' equity
78,481,473
79,383,618
74,245,854
Invested Capital
53,808,602
62,881,075
60,456,793
ROIC
11.91%
25.53%
22.40%
ROCE
13.90%
23.32%
20.39%
EV
Common stock shares outstanding
8,015,338
8,015,338
8,015,338
Price
2.40
5.26%
2.28
10.14%
2.07
-38.21%
Market cap
19,236,811
5.26%
18,274,971
10.14%
16,591,750
-38.21%
EV
(276,606)
8,133,900
9,956,417
EBITDA
13,089,996
31,946,882
29,932,701
EV/EBITDA
0.25
0.33
Interest
495,079
658,459
Interest/NOPBT
2.14%
3.14%