Loading...
XHKG
1929
Market cap12bUSD
Apr 03, Last price  
9.73HKD
1D
-0.71%
1Q
47.20%
Jan 2017
64.08%
IPO
-30.80%
Name

Chow Tai Fook Jewellery Group Ltd

Chart & Performance

D1W1MN
P/E
14.95
P/S
0.89
EPS
0.65
Div Yield, %
3.08%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
10.28%
Revenues
108.71b
+14.82%
35,042,500,00056,571,100,00057,433,900,00077,407,100,00064,277,000,00056,591,500,00051,245,500,00059,156,400,00066,660,899,99956,750,800,00070,163,800,00098,937,700,00094,684,400,000108,713,000,000
Net income
6.50b
+20.71%
3,537,600,0006,340,600,0005,505,300,0007,272,000,0005,456,000,0002,941,400,0003,055,300,0004,094,900,0004,576,800,0002,901,000,0006,026,400,0006,712,300,0005,384,400,0006,499,300,000
CFO
13.84b
+42.64%
-2,612,300,000-6,653,700,00010,030,300,000-5,419,500,0007,568,200,00013,897,200,0006,251,600,0002,851,100,0008,431,100,0007,895,700,00010,227,200,00013,722,700,0009,699,400,00013,835,600,000
Dividend
Jul 31, 20240.3 HKD/sh
Earnings
Jun 11, 2025

Profile

Chow Tai Fook Jewellery Group Limited, an investment holding company, manufactures and sells jewelry products. The company offers gem-set, platinum and k-gold jewelry, and k-gold jewelry and products under the CHOW TAI FOOK, HEARTS ON FIRE, T MARK, ENZO, MONOLOGUE, and SOINLOVE brands. It also distributes watches of various brands. In addition, the company is involved in the trading of diamonds; and the provision of services to franchisees. The company also sells its products through online platforms. As of March 31, 2022, it had 5,902 points of sale in Mainland China, Hong Kong, Macau, Taiwan, Cambodia, Korea, Japan, Malaysia, the Philippines, Singapore, Thailand, the United States, and Vietnam. The company was founded in 1929 and is headquartered in Central, Hong Kong. Chow Tai Fook Jewellery Group Limited is a subsidiary of Chow Tai Fook Capital Limited.
IPO date
Dec 15, 2011
Employees
28,900
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
108,713,000
14.82%
94,684,400
-4.30%
Cost of revenue
99,728,200
83,762,600
Unusual Expense (Income)
NOPBT
8,984,800
10,921,800
NOPBT Margin
8.26%
11.53%
Operating Taxes
2,121,100
1,957,000
Tax Rate
23.61%
17.92%
NOPAT
6,863,700
8,964,800
Net income
6,499,300
20.71%
5,384,400
-19.78%
Dividends
(12,497,500)
(5,079,400)
Dividend yield
10.83%
3.26%
Proceeds from repurchase of equity
(134,900)
BB yield
0.12%
Debt
Debt current
25,931,600
20,055,100
Long-term debt
5,226,500
2,051,100
Deferred revenue
563,000
Other long-term liabilities
245,000
262,900
Net debt
23,350,000
9,865,100
Cash flow
Cash from operating activities
13,835,600
9,699,400
CAPEX
(963,200)
(1,981,600)
Cash from investing activities
(716,600)
(1,947,700)
Cash from financing activities
(16,830,100)
(10,172,800)
FCF
4,188,400
11,330,300
Balance
Cash
7,695,400
11,733,800
Long term investments
112,700
507,300
Excess cash
2,372,450
7,506,880
Stockholders' equity
26,745,600
33,359,800
Invested Capital
54,509,050
47,396,920
ROIC
13.47%
18.46%
ROCE
15.70%
19.66%
EV
Common stock shares outstanding
9,996,454
10,000,000
Price
11.54
-25.93%
15.58
9.26%
Market cap
115,359,083
-25.96%
155,800,000
9.26%
EV
139,739,683
166,627,500
EBITDA
11,270,100
13,122,300
EV/EBITDA
12.40
12.70
Interest
704,600
585,400
Interest/NOPBT
7.84%
5.36%