Loading...
XHKG1929
Market cap8.49bUSD
Dec 20, Last price  
6.61HKD
1D
0.15%
1Q
3.44%
Jan 2017
11.47%
IPO
-52.99%
Name

Chow Tai Fook Jewellery Group Ltd

Chart & Performance

D1W1MN
XHKG:1929 chart
P/E
10.16
P/S
0.61
EPS
0.65
Div Yield, %
18.93%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
10.28%
Revenues
108.71b
+14.82%
35,042,500,00056,571,100,00057,433,900,00077,407,100,00064,277,000,00056,591,500,00051,245,500,00059,156,400,00066,660,899,99956,750,800,00070,163,800,00098,937,700,00094,684,400,000108,713,000,000
Net income
6.50b
+20.71%
3,537,600,0006,340,600,0005,505,300,0007,272,000,0005,456,000,0002,941,400,0003,055,300,0004,094,900,0004,576,800,0002,901,000,0006,026,400,0006,712,300,0005,384,400,0006,499,300,000
CFO
13.84b
+42.64%
-2,612,300,000-6,653,700,00010,030,300,000-5,419,500,0007,568,200,00013,897,200,0006,251,600,0002,851,100,0008,431,100,0007,895,700,00010,227,200,00013,722,700,0009,699,400,00013,835,600,000
Dividend
Jul 31, 20240.3 HKD/sh
Earnings
Jun 11, 2025

Profile

Chow Tai Fook Jewellery Group Limited, an investment holding company, manufactures and sells jewelry products. The company offers gem-set, platinum and k-gold jewelry, and k-gold jewelry and products under the CHOW TAI FOOK, HEARTS ON FIRE, T MARK, ENZO, MONOLOGUE, and SOINLOVE brands. It also distributes watches of various brands. In addition, the company is involved in the trading of diamonds; and the provision of services to franchisees. The company also sells its products through online platforms. As of March 31, 2022, it had 5,902 points of sale in Mainland China, Hong Kong, Macau, Taiwan, Cambodia, Korea, Japan, Malaysia, the Philippines, Singapore, Thailand, the United States, and Vietnam. The company was founded in 1929 and is headquartered in Central, Hong Kong. Chow Tai Fook Jewellery Group Limited is a subsidiary of Chow Tai Fook Capital Limited.
URL
https://www.ctfjewellerygroup.com/
IPO date
Dec 15, 2011
Employees
28,900
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
108,713,000
14.82%
94,684,400
-4.30%
98,937,700
41.01%
Cost of revenue
99,728,200
83,762,600
87,221,900
Unusual Expense (Income)
NOPBT
8,984,800
10,921,800
11,715,800
NOPBT Margin
8.26%
11.53%
11.84%
Operating Taxes
2,121,100
1,957,000
2,103,100
Tax Rate
23.61%
17.92%
17.95%
NOPAT
6,863,700
8,964,800
9,612,700
Net income
6,499,300
20.71%
5,384,400
-19.78%
6,712,300
11.38%
Dividends
(12,497,500)
(5,079,400)
(4,689,000)
Dividend yield
10.83%
3.26%
3.29%
Proceeds from repurchase of equity
(134,900)
BB yield
0.12%
Debt
Debt current
25,931,600
20,055,100
23,663,500
Long-term debt
5,226,500
2,051,100
2,316,100
Deferred revenue
563,000
527,300
Other long-term liabilities
245,000
262,900
318,900
Net debt
23,350,000
9,865,100
10,669,100
Cash flow
Cash from operating activities
13,835,600
9,699,400
13,722,700
CAPEX
(963,200)
(1,981,600)
(1,530,700)
Cash from investing activities
(716,600)
(1,947,700)
(1,510,800)
Cash from financing activities
(16,830,100)
(10,172,800)
(3,524,000)
FCF
4,188,400
11,330,300
1,984,600
Balance
Cash
7,695,400
11,733,800
14,942,200
Long term investments
112,700
507,300
368,300
Excess cash
2,372,450
7,506,880
10,363,615
Stockholders' equity
26,745,600
33,359,800
33,656,000
Invested Capital
54,509,050
47,396,920
49,753,585
ROIC
13.47%
18.46%
20.97%
ROCE
15.70%
19.66%
19.20%
EV
Common stock shares outstanding
9,996,454
10,000,000
10,000,000
Price
11.54
-25.93%
15.58
9.26%
14.26
20.03%
Market cap
115,359,083
-25.96%
155,800,000
9.26%
142,600,000
20.03%
EV
139,739,683
166,627,500
154,204,500
EBITDA
11,270,100
13,122,300
13,729,500
EV/EBITDA
12.40
12.70
11.23
Interest
704,600
585,400
337,700
Interest/NOPBT
7.84%
5.36%
2.88%