Loading...
XHKG1928
Market cap22bUSD
Dec 20, Last price  
21.30HKD
1D
0.00%
1Q
38.49%
Jan 2017
-36.80%
IPO
123.27%
Name

Sands China Ltd

Chart & Performance

D1W1MN
XHKG:1928 chart
P/E
32.06
P/S
3.40
EPS
0.09
Div Yield, %
0.00%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
-5.49%
Revenues
6.53b
+307.10%
3,053,319,0003,301,114,0004,142,304,0004,880,787,0006,511,374,0008,907,859,0009,505,230,0006,683,000,0006,543,000,0007,586,000,0008,665,000,0008,808,000,0001,687,000,0002,874,000,0001,605,000,0006,534,000,000
Net income
692m
P
175,736,000213,836,000666,450,0001,133,050,0001,235,681,0002,214,882,0002,547,704,0001,459,442,0001,224,000,0001,603,000,0001,875,000,0002,033,000,000-1,523,000,000-1,048,000,000-1,582,000,000692,000,000
CFO
2.29b
P
256,183,000703,856,0001,362,852,0001,376,058,0001,900,631,0003,078,706,0003,223,849,0001,967,000,0002,346,000,0002,626,000,0003,049,000,0002,812,000,000-816,000,00088,000,000-473,000,0002,293,000,000
Dividend
Feb 03, 20200.99 HKD/sh
Earnings
Feb 14, 2025

Profile

Sands China Ltd., an investment holding company, develops, owns, and operates integrated resorts and casinos in Macao. It owns and operates The Venetian Macao, The Londoner Macao, The Parisian Macao resort, The Plaza Macao, and The Sands Macao casino; the Cotai Expo, a convention and exhibition hall; and the Cotai Arena, an entertainment venue, as well as Cotai Water Jet ferry for leisure and business travelers. As of December 31, 2021, the company had 12,373 hotel rooms and suites, 151 restaurants and food outlets, 2.1 million square feet of retail malls, 1.7 million square feet of MICE space, 4 permanent theatres, a 15,000-seat arena, and casinos. It also offers ferry transportation and leasing services, and pontoon leasing; travel and tourism agency services; security services; human resources administration services; and mall management services, as well as outsourcing services, including information technology, accounting, hotel management, and marketing. The company was incorporated in 2009 and is headquartered in Taipa, Macau. Sands China Ltd. is a subsidiary of Las Vegas Sands Corp.
URL
https://www.sandschina.com/
IPO date
Nov 30, 2009
Employees
25,636
Domiciled in
MO
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
6,534,000
307.10%
1,605,000
-44.15%
2,874,000
70.36%
Cost of revenue
1,374,000
1,144,000
1,191,000
Unusual Expense (Income)
NOPBT
5,160,000
461,000
1,683,000
NOPBT Margin
78.97%
28.72%
58.56%
Operating Taxes
49,000
6,000
3,000
Tax Rate
0.95%
1.30%
0.18%
NOPAT
5,111,000
455,000
1,680,000
Net income
692,000
-143.74%
(1,582,000)
50.95%
(1,048,000)
-31.19%
Dividends
Dividend yield
Proceeds from repurchase of equity
1,000
12,000
BB yield
0.00%
-0.01%
Debt
Debt current
16,000
1,949,000
1,000
Long-term debt
8,469,000
8,425,000
8,087,000
Deferred revenue
(45,000)
(54,000)
Other long-term liabilities
578,000
136,000
166,000
Net debt
7,124,000
9,584,000
7,410,000
Cash flow
Cash from operating activities
2,293,000
(473,000)
88,000
CAPEX
(201,000)
(203,000)
(564,000)
Cash from investing activities
(180,000)
(325,000)
(634,000)
Cash from financing activities
(2,452,000)
1,821,000
366,000
FCF
5,833,000
673,000
1,926,000
Balance
Cash
1,361,000
790,000
678,000
Long term investments
Excess cash
1,034,300
709,750
534,300
Stockholders' equity
(1,691,000)
(2,302,000)
(714,000)
Invested Capital
10,593,000
11,897,000
9,656,000
ROIC
45.45%
4.22%
18.25%
ROCE
57.96%
4.78%
18.71%
EV
Common stock shares outstanding
8,093,475
8,093,189
8,092,597
Price
22.85
-11.78%
25.90
42.62%
18.16
-46.90%
Market cap
184,935,904
-11.77%
209,613,595
42.63%
146,961,562
-46.88%
EV
192,059,904
219,197,595
154,371,562
EBITDA
5,969,000
1,194,000
2,400,000
EV/EBITDA
32.18
183.58
64.32
Interest
497,000
411,000
337,000
Interest/NOPBT
9.63%
89.15%
20.02%