XHKG1920
Market cap34mUSD
Dec 23, Last price
0.87HKD
1D
-2.25%
1Q
16.00%
IPO
430.49%
Name
Hands Form Holdings Ltd
Chart & Performance
P/E
—
P/S
3.13
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-34.56%
Rev. gr., 5y
-27.47%
Revenues
87m
-29.23%
Net income
-52m
L-8.16%
CFO
-197k
L-96.35%
Earnings
Jun 27, 2025
Profile
Hands Form Holdings Limited, an investment holding company, operates as a subcontractor in Hong Kong. The company undertakes wet trades' works, including plastering on floors, walls, and ceilings; tile laying on internal and external walls and floors; brick laying; and laying of marble tiles to the floor. It also provides other wet trades related ancillary works, such as touch-ups, chiseling, smoothing, cleaning, applying sealant, washed granolithic screed, on-site logistics services, etc. The company primarily serves main contractors and subcontractors of various building construction projects; government customers; and property developers. Hands Form Holdings Limited was founded in 1989 and is headquartered in Jordan, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|
| 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||
Revenues | 86,702 -29.23% | 122,517 4.31% | 117,456 -61.49% | |||||
Cost of revenue | 141,622 | 159,005 | 190,413 | |||||
Unusual Expense (Income) | ||||||||
NOPBT | (54,920) | (36,488) | (72,957) | |||||
NOPBT Margin | ||||||||
Operating Taxes | (107) | 37 | ||||||
Tax Rate | ||||||||
NOPAT | (54,920) | (36,381) | (72,994) | |||||
Net income | (51,618) -8.16% | (56,203) -32.44% | (83,186) -1,228.86% | |||||
Dividends | ||||||||
Dividend yield | ||||||||
Proceeds from repurchase of equity | 15,600 | |||||||
BB yield | -15.46% | |||||||
| Debt | ||||||||
Debt current | 9,622 | 9,700 | 16,279 | |||||
Long-term debt | ||||||||
Deferred revenue | ||||||||
Other long-term liabilities | 17,353 | |||||||
Net debt | (11,680) | (6,902) | 4,234 | |||||
| Cash flow | ||||||||
Cash from operating activities | (197) | (5,400) | 8,503 | |||||
CAPEX | (7,751) | |||||||
Cash from investing activities | 5,205 | 1,322 | (3,003) | |||||
Cash from financing activities | (414) | 8,521 | (1,882) | |||||
FCF | 1,476 | 15,696 | 12,759 | |||||
| Balance | ||||||||
Cash | 18,600 | 14,006 | 9,563 | |||||
Long term investments | 2,702 | 2,596 | 2,482 | |||||
Excess cash | 16,967 | 10,476 | 6,172 | |||||
Stockholders' equity | (40,611) | 11,007 | 62,010 | |||||
Invested Capital | 103,401 | 104,010 | 155,727 | |||||
ROIC | ||||||||
ROCE | ||||||||
| EV | ||||||||
Common stock shares outstanding | 312,000 | 288,351 | 260,000 | |||||
Price | 0.60 71.43% | 0.35 -16.67% | 0.42 154.55% | |||||
Market cap | 187,200 85.49% | 100,923 -7.58% | 109,200 154.55% | |||||
EV | 175,520 | 94,021 | 113,434 | |||||
EBITDA | (52,270) | (34,251) | (71,221) | |||||
EV/EBITDA | ||||||||
Interest | 336 | 283 | 418 | |||||
Interest/NOPBT | ||||||||