Loading...
XHKG1918
Market cap2.83bUSD
Dec 23, Last price  
2.36HKD
1D
-3.28%
1Q
101.71%
Jan 2017
-63.41%
IPO
-27.38%
Name

Sunac China Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1918 chart
P/E
—
P/S
0.13
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
4.69%
Rev. gr., 5y
4.33%
Revenues
154.23b
+59.41%
4,795,213,0006,653,759,00010,604,047,00020,842,592,00030,836,714,00025,071,959,00023,010,943,00035,343,492,00065,873,515,000124,745,623,000169,316,010,000230,587,337,000198,386,734,00096,751,764,000154,230,892,000
Net income
-7.97b
L-71.20%
825,062,0001,542,161,0002,356,168,0002,607,300,0003,178,403,0003,222,070,0003,297,828,0002,781,111,00011,682,947,00017,157,714,00026,346,515,00035,850,034,000-38,264,659,000-27,669,007,000-7,968,963,000
CFO
-15.79b
L
1,640,048,000-1,577,767,000-2,674,943,0009,509,212,0008,323,923,00016,717,364,00015,942,031,0004,616,030,00075,099,369,00052,054,706,00027,254,052,00073,710,110,000-40,050,605,00020,737,947,000-15,785,722,000
Dividend
Aug 11, 20212 HKD/sh
Earnings
Mar 25, 2025

Profile

Sunac China Holdings Limited, together with its subsidiaries, invests in, develops, and sells residential and commercial properties in the People's Republic of China. The company provides conferences and exhibitions, tourism and vacations, theme parks, hotel operations, medical and health care, IP development and operation, and film and television content production and distribution services. It is also involved in property services, commercial operations, property management, fitting and decoration, and cultural and tourism city construction and operation activities. The company was founded in 2003 and is headquartered in Beijing, the People's Republic of China.
URL
https://www.sunac.com.cn/
IPO date
Oct 07, 2010
Employees
72,147
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
154,230,892
59.41%
96,751,764
-51.23%
198,386,734
-13.96%
Cost of revenue
167,099,708
113,423,797
228,392,284
Unusual Expense (Income)
NOPBT
(12,868,816)
(16,672,033)
(30,005,550)
NOPBT Margin
Operating Taxes
5,277,570
1,411,624
1,673,623
Tax Rate
NOPAT
(18,146,386)
(18,083,657)
(31,679,173)
Net income
(7,968,963)
-71.20%
(27,669,007)
-27.69%
(38,264,659)
-206.74%
Dividends
(7,694,257)
Dividend yield
14.12%
Proceeds from repurchase of equity
3,662,176
3,935,702
BB yield
-7.22%
Debt
Debt current
181,341,017
130,608
235,345,084
Long-term debt
97,635,794
45,589,675
87,291,045
Deferred revenue
21,983,672
59,994,036
Other long-term liabilities
17,758,128
(44,943,017)
(86,557,898)
Net debt
190,643,719
(55,699,816)
214,175,255
Cash flow
Cash from operating activities
(15,785,722)
20,737,947
(40,050,605)
CAPEX
(860,244)
(3,759,417)
(11,154,975)
Cash from investing activities
2,738,227
5,565,448
(32,865,904)
Cash from financing activities
8,481,291
(29,111,730)
(11,452,459)
FCF
(332,336,711)
281,830,095
(85,854,446)
Balance
Cash
7,684,584
12,710,973
15,359,445
Long term investments
80,648,508
88,709,126
93,101,429
Excess cash
80,621,547
96,582,511
98,541,537
Stockholders' equity
40,892,209
78,920,986
120,817,654
Invested Capital
339,056,976
(8,650,427)
289,261,443
ROIC
ROCE
EV
Common stock shares outstanding
5,575,222
5,357,699
4,625,219
Price
1.50
 
11.78
-57.55%
Market cap
8,362,833
 
54,485,080
-57.35%
EV
220,363,500
310,865,252
EBITDA
(9,284,777)
(13,482,883)
(26,223,648)
EV/EBITDA
Interest
4,947,822
5,936,368
2,100,002
Interest/NOPBT