Loading...
XHKG
1917
Market cap16mUSD
May 09, Last price  
0.06HKD
1D
-1.79%
1Q
3.77%
IPO
-90.68%
Name

Doumob

Chart & Performance

D1W1MN
P/E
P/S
2.00
EPS
Div Yield, %
Shrs. gr., 5y
0.34%
Rev. gr., 5y
-20.96%
Revenues
58m
-22.41%
135,344,000199,967,000222,927,000352,611,000189,450,00090,254,00091,005,00051,279,00075,329,00058,446,000
Net income
-7m
L-6.27%
21,466,00023,524,00034,761,00043,219,00010,917,000-74,778,000-109,238,000-54,282,000-7,522,000-7,050,000
CFO
0k
P
13,746,000-16,765,000-9,411,00064,115,00034,312,000-11,399,000-56,664,000-19,644,000-4,673,0000
Earnings
Jun 20, 2025

Profile

Doumob operates an interactive advertising platform that offers public and private domain integrated marketing solutions in the People's Republic of China. The company's advertising platform connects advertisers with media publishers based on its H5 video interactive advertising technology. It also offers Software as a Service, which is a cloud-based software and related services to subscribed merchants; and online goods sale services. Doumob was founded in 2013 and is headquartered in Beijing, China.
IPO date
Mar 14, 2019
Employees
71
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
58,446
-22.41%
75,329
46.90%
51,279
-43.65%
Cost of revenue
67,261
88,062
91,683
Unusual Expense (Income)
NOPBT
(8,815)
(12,733)
(40,404)
NOPBT Margin
Operating Taxes
846
815
Tax Rate
NOPAT
(9,661)
(12,733)
(41,219)
Net income
(7,050)
-6.27%
(7,522)
-86.14%
(54,282)
-50.31%
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,258)
BB yield
0.99%
Debt
Debt current
Long-term debt
Deferred revenue
Other long-term liabilities
3,902
Net debt
(53,757)
(49,080)
(46,260)
Cash flow
Cash from operating activities
(4,673)
(19,644)
CAPEX
(44)
(114)
Cash from investing activities
906
123
Cash from financing activities
(629)
FCF
(1,614)
(8,328)
(40,914)
Balance
Cash
49,218
40,872
41,295
Long term investments
4,539
8,208
4,965
Excess cash
50,835
45,314
43,696
Stockholders' equity
50,522
(131,763)
10,885
Invested Capital
189,335
52,907
ROIC
ROCE
EV
Common stock shares outstanding
2,299,745
2,295,707
2,277,043
Price
0.05
-41.76%
0.09
62.50%
0.06
-49.09%
Market cap
121,886
-41.66%
208,909
63.83%
127,514
-49.15%
EV
68,129
159,829
81,254
EBITDA
(8,815)
(9,069)
(25,997)
EV/EBITDA
Interest
19,997
Interest/NOPBT