XHKG1916
Market cap472mUSD
Jan 10, Last price
0.69HKD
1D
-2.82%
1Q
-11.54%
IPO
-89.24%
Name
Jiangxi Bank Co Ltd
Chart & Performance
Profile
Jiangxi Bank Co., Ltd. provides corporate and retail banking services in the People's Republic of China. The company operates through Corporate Banking, Retail Banking and Credit card, and Financial Markets Business segments. The Corporate Banking segment offers deposits, corporate loans and advances, trade financing, agency services, consulting and advisory services, remittance, and settlement services, and guarantee services to corporations, government agencies, and financial institutions. The Retail banking and Credit Card segment provides deposits, personal loans, bank cards, personal wealth management services, and remittance services to retail customers. The Financial Markets Business segment engages in the inter-bank money market transactions; repurchases transactions and investments; debt securities trading; and issuance of debts. It also offers financial leasing, foreign exchange, bill acceptance, discounting, and safe-box services; issues financial bonds; issues, trades in, settles, and underwrites government bonds; interbank placement; acts as an agent for inward and outward payments, and insurance agent; and loans based on local government fund. The company was formerly known as Bank of Nanchang Co., Ltd. and changed its name to Jiangxi Bank Co., Ltd. in December 2015. Jiangxi Bank Co., Ltd. was founded in 1997 and is headquartered in Nanchang, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,632,153 -12.88% | 5,317,272 -13.37% | |||||||
Cost of revenue | 855,141 | 3,457,957 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,777,012 | 1,859,315 | |||||||
NOPBT Margin | 81.54% | 34.97% | |||||||
Operating Taxes | (63,536) | 80,444 | |||||||
Tax Rate | 4.33% | ||||||||
NOPAT | 3,840,548 | 1,778,871 | |||||||
Net income | 1,036,187 -33.13% | 1,549,551 -25.15% | |||||||
Dividends | (346,408) | (303,210) | |||||||
Dividend yield | 7.99% | 5.47% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | |||||||||
Long-term debt | 57,347,891 | ||||||||
Deferred revenue | |||||||||
Other long-term liabilities | (57,347,891) | ||||||||
Net debt | (176,961,140) | (114,592,430) | |||||||
Cash flow | |||||||||
Cash from operating activities | (2,772,856) | (34,608,677) | |||||||
CAPEX | (164,495) | (124,138) | |||||||
Cash from investing activities | 5,632,648 | 19,378,295 | |||||||
Cash from financing activities | (8,876,904) | 8,941,189 | |||||||
FCF | 43,525,116 | (9,035,855) | |||||||
Balance | |||||||||
Cash | 13,040,148 | 14,710,147 | |||||||
Long term investments | 163,920,992 | 157,230,174 | |||||||
Excess cash | 176,729,532 | 171,674,457 | |||||||
Stockholders' equity | 45,213,551 | 33,523,790 | |||||||
Invested Capital | 507,131,812 | 481,039,022 | |||||||
ROIC | 0.78% | 0.37% | |||||||
ROCE | 0.68% | 0.36% | |||||||
EV | |||||||||
Common stock shares outstanding | 6,024,277 | 6,024,277 | |||||||
Price | 0.72 -21.74% | 0.92 -65.67% | |||||||
Market cap | 4,337,479 -21.74% | 5,542,335 -65.67% | |||||||
EV | (160,895,587) | (108,283,008) | |||||||
EBITDA | 4,237,805 | 2,331,128 | |||||||
EV/EBITDA | |||||||||
Interest | 11,149,148 | 11,404,445 | |||||||
Interest/NOPBT | 295.18% | 613.37% |