XHKG1915
Market cap33mUSD
Dec 23, Last price
0.44HKD
1D
4.76%
1Q
-11.11%
IPO
-68.79%
Name
Yangzhou Guangling District Taihe Rural Micro-finance Co Ltd
Chart & Performance
Profile
Yangzhou Guangling District Taihe Rural Micro-finance Company Limited grants loans to agriculture, rural areas, and farmers in the People's Republic of China. The company is involved in financial guarantees and other financial businesses, as well as acts as a financial institution agent. It also engages in internet and related services. The company serves small and medium-sized enterprises, microenterprises, and individual proprietors. Yangzhou Guangling District Taihe Rural Micro-finance Company Limited was incorporated in 2008 and is headquartered in Yangzhou, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 52,197 -2.35% | 53,455 -14.47% | 62,496 -18.46% | |||||||
Cost of revenue | 3,847 | 5,878 | 2,581 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 48,351 | 47,577 | 59,915 | |||||||
NOPBT Margin | 92.63% | 89.00% | 95.87% | |||||||
Operating Taxes | (2,032) | (1,497) | 1,848 | |||||||
Tax Rate | 3.09% | |||||||||
NOPAT | 50,382 | 49,073 | 58,066 | |||||||
Net income | (8,233) -15.86% | (9,785) -314.54% | 4,561 -87.58% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | 715 | 2,556 | ||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 15,191 | (715) | (2,556) | |||||||
Net debt | (675) | (1,425) | (82,969) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (2,455) | (84,756) | 85,538 | |||||||
CAPEX | (37) | (48) | (861) | |||||||
Cash from investing activities | 1,094 | 79,238 | (79,823) | |||||||
Cash from financing activities | 1,550 | (911) | ||||||||
FCF | 49,986 | 52,402 | 57,207 | |||||||
Balance | ||||||||||
Cash | 279 | 1,640 | 5,608 | |||||||
Long term investments | 396 | 500 | 79,917 | |||||||
Excess cash | 82,400 | |||||||||
Stockholders' equity | 876,097 | 766,986 | 774,521 | |||||||
Invested Capital | 886,918 | 895,336 | 819,568 | |||||||
ROIC | 5.65% | 5.72% | 6.78% | |||||||
ROCE | 5.45% | 5.31% | 6.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 600,000 | 600,000 | 600,000 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 49,879 | 49,408 | 61,913 | |||||||
EV/EBITDA | ||||||||||
Interest | 20 | 108 | 200 | |||||||
Interest/NOPBT | 0.04% | 0.23% | 0.33% |