Loading...
XHKG1908
Market cap2.95bUSD
Dec 23, Last price  
12.38HKD
1D
0.16%
1Q
1.98%
Jan 2017
141.33%
IPO
1,963.33%
Name

C&D International Investment Group Ltd

Chart & Performance

D1W1MN
XHKG:1908 chart
P/E
4.27
P/S
0.16
EPS
2.72
Div Yield, %
4.70%
Shrs. gr., 5y
19.06%
Rev. gr., 5y
61.14%
Revenues
134.43b
+34.92%
265,812,516330,349,062299,328,838273,957,580133,767,000104,103,0003,237,677,00012,371,415,00017,995,146,00042,744,478,00053,441,863,00099,635,501,000134,429,975,000
Net income
5.03b
+2.04%
56,954,85363,752,78849,630,27525,007,15212,668,00014,639,000329,416,0001,511,415,0001,717,993,0002,321,625,0003,552,523,0004,933,968,0005,034,712,000
CFO
24.41b
+593.75%
14,115,49319,239,28829,724,71742,925,493-382,403,0003,671,000-6,729,031,000-11,114,347,0001,246,138,0004,272,830,0006,496,568,0003,519,161,00024,414,306,000
Dividend
May 28, 20241.3 HKD/sh
Earnings
May 23, 2025

Profile

C&D International Investment Group Limited, an investment holding company, engages in the property development, real estate industry chain investment services, and industry investment activities in Mainland China, Hong Kong, Macau, Taiwan, and internationally. It leases commercial and residential units, as well as retail and industrial properties; and constructs and sells residential units and car parking spaces. The company also provides project construction and management; engineering management and consultancy; and advertisement planning services. In addition, it is involved in the property investment and commercial assets management businesses, as well as provision of property expropriation and compensation services. The company was formerly known as South West Eco Development Limited and changed its name to C&D International Investment Group Limited in January 2016. The company was founded in 1993 and is headquartered in Wan Chai, Hong Kong. C&D International Investment Group Limited is a subsidiary of Well Land International Limited.
IPO date
Dec 14, 2012
Employees
19,795
Domiciled in
HK
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
134,429,975
34.92%
99,635,501
86.44%
53,441,863
25.03%
Cost of revenue
126,672,922
92,422,317
48,225,394
Unusual Expense (Income)
NOPBT
7,757,053
7,213,184
5,216,469
NOPBT Margin
5.77%
7.24%
9.76%
Operating Taxes
2,247,482
2,923,193
1,668,143
Tax Rate
28.97%
40.53%
31.98%
NOPAT
5,509,571
4,289,991
3,548,326
Net income
5,034,712
2.04%
4,933,968
38.89%
3,552,523
53.02%
Dividends
(1,076,860)
(145,560)
(141,905)
Dividend yield
3.53%
0.39%
0.64%
Proceeds from repurchase of equity
398,750
1,788,027
64,026,399
BB yield
-1.31%
-4.84%
-289.47%
Debt
Debt current
9,106,886
5,949,363
4,909,053
Long-term debt
74,336,408
83,789,205
74,777,439
Deferred revenue
83,447,726
74,445,369
Other long-term liabilities
(83,447,726)
(74,445,369)
Net debt
6,573,128
20,223,053
21,100,334
Cash flow
Cash from operating activities
24,414,306
3,519,161
6,496,568
CAPEX
(125,271)
(113,351)
(90,196)
Cash from investing activities
(8,414,746)
(16,371,585)
(20,479,369)
Cash from financing activities
(12,241,631)
13,389,598
31,199,836
FCF
(4,441,007)
(5,706,902)
(19,066,031)
Balance
Cash
51,120,518
47,372,877
44,867,039
Long term investments
25,749,648
22,142,638
13,719,119
Excess cash
70,148,667
64,533,740
55,914,065
Stockholders' equity
72,807,396
73,547,429
60,318,219
Invested Capital
104,016,937
98,430,472
83,145,441
ROIC
5.44%
4.73%
5.13%
ROCE
4.42%
4.40%
3.73%
EV
Common stock shares outstanding
1,832,100
1,623,012
1,345,401
Price
16.64
-26.86%
22.75
38.38%
16.44
37.23%
Market cap
30,486,144
-17.43%
36,923,523
66.94%
22,118,394
58.18%
EV
94,541,662
104,929,844
79,864,235
EBITDA
7,907,922
7,332,228
5,285,143
EV/EBITDA
11.96
14.31
15.11
Interest
386,503
801,078
611,563
Interest/NOPBT
4.98%
11.11%
11.72%