Loading...
XHKG1903
Market cap29mUSD
Dec 20, Last price  
0.46HKD
1D
-5.21%
IPO
-63.89%
Name

JBB Builders International Ltd

Chart & Performance

D1W1MN
XHKG:1903 chart
P/E
P/S
0.61
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
-16.54%
Revenues
329m
+51.22%
281,696,000514,071,000537,816,000329,929,000125,531,000141,040,000512,303,000217,776,000329,330,000
Net income
3m
P
16,448,00021,235,00023,077,00019,632,0002,158,000-9,416,00012,527,000-8,226,0002,994,000
CFO
42k
P
16,314,00041,629,00049,159,0007,109,000-28,088,0003,788,000-3,737,000-15,013,00042,000
Dividend
Nov 22, 20190.02 HKD/sh
Earnings
Feb 21, 2025

Profile

JBB Builders International Limited, an engineering contractor, provides marine construction, and building and infrastructure services to contractors and developers in Malaysia and Singapore. The company offers land reclamation and related works, such as soil investigation, hydrographic survey, pre-reclamation design, sand handling/filling, ground treatment, sand surcharge removal work, and other related works; and marine civil works consisting of construction of jetty, channel-crossing works, maintenance dredging, and river diversion works. It also provides marine transportation services, which comprise transportation of marine sand, loading of marine sand extracted from the approved sand source onto sand carriers, and carriage and delivery of marine sand to designated sites where the marine sand is unloaded to be used for land reclamation. In addition, the company provides building and infrastructure services include general building works in construction of properties and infrastructure works. Further, it engages in the construction and trading of sand; and land based machinery works and rental activities. JBB Builders International Limited was founded in 2012 and is headquartered in Johor Bahru, Malaysia.
IPO date
May 10, 2019
Employees
55
Domiciled in
MY
Incorporated in
KY

Valuation

Title
MYR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
329,330
51.22%
217,776
-57.49%
512,303
263.23%
Cost of revenue
337,175
220,374
496,023
Unusual Expense (Income)
NOPBT
(7,845)
(2,598)
16,280
NOPBT Margin
3.18%
Operating Taxes
832
1,291
3,263
Tax Rate
20.04%
NOPAT
(8,677)
(3,889)
13,017
Net income
2,994
-136.40%
(8,226)
-165.67%
12,527
-233.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,376
4,031
3,614
Long-term debt
7,524
10,950
11,083
Deferred revenue
Other long-term liabilities
Net debt
(82,195)
(68,212)
(76,878)
Cash flow
Cash from operating activities
42
(15,013)
(3,737)
CAPEX
(226)
(176)
(109)
Cash from investing activities
20,972
4,551
(1,073)
Cash from financing activities
(4,919)
(2,274)
2,207
FCF
(14,914)
197,685
(32,669)
Balance
Cash
94,095
82,929
91,218
Long term investments
264
357
Excess cash
77,628
72,304
65,960
Stockholders' equity
50,473
173,605
187,763
Invested Capital
97,057
75,605
87,473
ROIC
19.10%
ROCE
10.61%
EV
Common stock shares outstanding
500,000
500,000
500,000
Price
0.53
-3.64%
0.55
18.28%
0.47
 
Market cap
265,000
-3.64%
275,000
18.28%
232,500
 
EV
190,007
326,866
285,413
EBITDA
(7,350)
(2,102)
16,846
EV/EBITDA
16.94
Interest
963
1,436
1,677
Interest/NOPBT
10.30%