XHKG1900
Market cap39mUSD
Dec 23, Last price
0.18HKD
1D
-0.55%
1Q
41.73%
Jan 2017
-66.67%
IPO
-94.77%
Name
China ITS Holdings Co Ltd
Chart & Performance
Profile
China ITS (Holdings) Co., Ltd., an investment holding company, provides products, specialised solutions, and services related to infrastructure technology in Mainland China and internationally. It operates through Railway Business and Electric Power Business segments. The Railway Business segment offers specialised solutions, including railway communication products and energy-base products. This segment also provides maintenance services, network optimization and network planning, and technical consulting for the products related to the communication system for railway customers. The Electric Power Business segment offers products and specialised solutions related to electric power equipment for customers in the electric power infrastructure construction area, such as power transmission and transformation equipment, power generation equipment, etc, as well as is involved in the power generation activities. This segment also provides planning and technical consulting services of the infrastructure construction in relation to electric power, including power plant construction and power grid renovation; and value-added operation and services related to power plant investment, construction and operation, etc. The company also engages in the real estate development and commercial properties leasing; and sale of electronics activities. In addition, it provides technology, communications, and surveillance specialised solutions, as well as internet information technology services; and intelligent transportation system services. China ITS (Holdings) Co., Ltd. was incorporated in 2008 and is headquartered in Beijing, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 857,395 20.01% | 714,424 -3.49% | 740,293 -20.44% | |||||||
Cost of revenue | 702,807 | 607,868 | 648,221 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 154,588 | 106,556 | 92,072 | |||||||
NOPBT Margin | 18.03% | 14.91% | 12.44% | |||||||
Operating Taxes | 15,774 | 8,691 | 35,814 | |||||||
Tax Rate | 10.20% | 8.16% | 38.90% | |||||||
NOPAT | 138,814 | 97,865 | 56,258 | |||||||
Net income | 137,197 46.32% | 93,765 -11.00% | 105,355 -163.52% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 275,020 | 258,037 | 309,158 | |||||||
Long-term debt | 35,000 | |||||||||
Deferred revenue | 35,000 | |||||||||
Other long-term liabilities | 1 | (35,000) | ||||||||
Net debt | (553,090) | (250,938) | (167,813) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 228,719 | 63,739 | 388,447 | |||||||
CAPEX | (7,424) | (39,884) | (60,783) | |||||||
Cash from investing activities | (30,112) | (64,075) | (41,192) | |||||||
Cash from financing activities | (12,550) | (19,835) | (281,753) | |||||||
FCF | (85,060) | 219,008 | 429,432 | |||||||
Balance | ||||||||||
Cash | 484,557 | 305,713 | 317,879 | |||||||
Long term investments | 343,553 | 203,262 | 194,092 | |||||||
Excess cash | 785,240 | 473,254 | 474,956 | |||||||
Stockholders' equity | 991,592 | 825,763 | 787,738 | |||||||
Invested Capital | 1,554,539 | 1,573,732 | 1,590,904 | |||||||
ROIC | 8.87% | 6.18% | 3.12% | |||||||
ROCE | 6.59% | 5.20% | 4.44% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,690,782 | 1,672,933 | 1,654,586 | |||||||
Price | 0.13 | 0.17 0.61% | ||||||||
Market cap | 211,348 | 273,007 0.64% | ||||||||
EV | (205,169) | 186,926 | ||||||||
EBITDA | 211,364 | 157,159 | 149,591 | |||||||
EV/EBITDA | 1.25 | |||||||||
Interest | 9,784 | 11,921 | 18,037 | |||||||
Interest/NOPBT | 6.33% | 11.19% | 19.59% |