Loading...
XHKG
1891
Market cap13mUSD
May 09, Last price  
0.11HKD
1D
0.00%
1Q
-29.61%
IPO
-69.43%
Name

Heng Hup Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1891 chart
No data to show
P/E
2.32
P/S
0.03
EPS
0.03
Div Yield, %
—
Shrs. gr., 5y
1.03%
Rev. gr., 5y
11.49%
Revenues
1.71b
+26.70%
429,564,000378,529,000739,428,000894,405,000990,604,000868,312,0001,418,239,0001,404,575,0001,346,983,0001,706,659,000
Net income
25m
+198.17%
13,634,00012,061,00022,835,00024,622,0006,672,0008,392,00025,485,0001,475,0008,540,00025,464,000
CFO
0k
P
3,420,0001,424,00011,590,000-1,951,000-8,559,000-11,274,000-2,149,0006,780,000-39,024,0000
Dividend
Jun 22, 20220.008 HKD/sh
Earnings
Jun 13, 2025

Profile

Heng Hup Holdings Limited, an investment holding company, operates as a scrap ferrous metal trader in Malaysia and internationally. The company purchases scrap ferrous metals from various sources, and processes and sells them to steel mills. It trades in scrap ferrous metals, used batteries, waste paper, and other scraps. The company is also involved in the rerolling, processing, and trading of scrap metal; dealing with recycle paper and its related products; and provides e-commerce in waste commodity. It also serves lead smelting plants and paper mills. The company was founded in 1996 and is headquartered in Shah Alam, Malaysia. Heng Hup Holdings Limited is a subsidiary of 5S Holdings (BVI) Limited.
URL
http://www.henghup.com/
IPO date
Mar 15, 2019
Employees
227
Domiciled in
MY
Incorporated in
KY

Valuation

Title
MYR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,706,659
26.70%
1,346,983
-4.10%
1,404,575
-0.96%
Cost of revenue
1,667,113
1,330,139
1,402,946
Unusual Expense (Income)
NOPBT
39,546
16,844
1,629
NOPBT Margin
2.32%
1.25%
0.12%
Operating Taxes
11,320
6,111
2,800
Tax Rate
28.62%
36.28%
171.88%
NOPAT
28,226
10,733
(1,171)
Net income
25,464
198.17%
8,540
478.98%
1,475
-94.21%
Dividends
(4,467)
Dividend yield
1.94%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
70,023
88,736
40,462
Long-term debt
24,079
26,467
19,693
Deferred revenue
10,178
Other long-term liabilities
884
(10,178)
Net debt
42,786
90,350
34,937
Cash flow
Cash from operating activities
(39,024)
6,780
CAPEX
(10,773)
(17,563)
Cash from investing activities
(10,793)
(16,786)
Cash from financing activities
44,296
9,065
FCF
53,258
(36,617)
(18,806)
Balance
Cash
51,316
24,853
25,218
Long term investments
Excess cash
Stockholders' equity
185,347
133,797
154,474
Invested Capital
325,069
320,046
257,502
ROIC
8.75%
3.72%
ROCE
12.17%
5.25%
0.63%
EV
Common stock shares outstanding
1,000,000
1,000,000
1,000,000
Price
0.18
-8.50%
0.20
-13.04%
0.23
-3.36%
Market cap
183,000
-8.50%
200,000
-13.04%
230,000
-3.36%
EV
222,002
289,643
263,960
EBITDA
39,546
24,844
8,457
EV/EBITDA
5.61
11.66
31.21
Interest
4,194
2,446
Interest/NOPBT
24.90%
150.15%