Loading...
XHKG1890
Market cap341mUSD
Jan 07, Last price  
1.32HKD
1D
-0.75%
1Q
-1.49%
IPO
-47.20%
Name

China Kepei Education Group Ltd

Chart & Performance

D1W1MN
XHKG:1890 chart
P/E
3.37
P/S
1.65
EPS
0.37
Div Yield, %
10.52%
Shrs. gr., 5y
0.12%
Rev. gr., 5y
34.10%
Revenues
1.52b
+5.40%
256,097,000349,887,000455,382,000575,451,000714,215,000867,251,0001,006,942,5001,439,713,0001,517,489,000
Net income
743m
+5.55%
119,503,000179,274,000230,876,000341,956,000456,274,000564,790,000408,228,000704,230,000743,295,000
CFO
1.27b
+592.35%
258,453,000288,232,000398,496,000483,624,000538,975,000636,239,000182,982,0001,266,883,000
Dividend
Dec 06, 20240.07 HKD/sh
Earnings
Feb 28, 2025

Profile

China Kepei Education Group Limited, an investment holding company, provides private higher education services focusing on profession-oriented education. The company operates Guangdong Polytechnic College, a degree-granting undergraduate-level education institution that offers 33 undergraduate majors and 26 junior college majors in a range of subject areas, including computer science and technology, electrical engineering and automation, and electronic information engineering and mechanical design; Zhaoqing Science and Technology Secondary Vocational School, a secondary vocational school, which provides secondary vocational education in 12 majors that consists of new energy, automobile servicing, childhood healthcare, and electromechanical technology applications; and Harbin Institute of Petroleum, a degree-granting undergraduate-level education institution that offers 32 undergraduate majors in various subject areas comprising mechatronic engineering, computer science and technology, petroleum engineering, Internet of Things, and electronic information engineering, as well as adult education programs. It also operates Huaibei Polytechnic College, a degree-granting undergraduate-level education institution, which offers 11 undergraduate majors in a range of subject areas, such as electronic and information engineering, and e-commerce. As of August 31, 2021, the company had an aggregate of 85,528 students enrolled at its schools located in Guangdong Province, the People's Republic of China; 8,504 students enrolled at Zhaoqing Science and Technology Secondary Vocational School; and 10,664 students enrolled at Harbin Institute of Petroleum. China Kepei Education Group Limited was founded in 2000 and is headquartered in Zhaoqing, the People's Republic of China.
IPO date
Jan 25, 2019
Employees
4,007
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑082022‑082021‑082020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,517,489
5.40%
1,439,713
42.98%
Cost of revenue
788,596
711,592
Unusual Expense (Income)
NOPBT
728,893
728,121
NOPBT Margin
48.03%
50.57%
Operating Taxes
8,441
27,604
Tax Rate
1.16%
3.79%
NOPAT
720,452
700,517
Net income
743,295
5.55%
704,230
72.51%
Dividends
(279,747)
Dividend yield
6.89%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
757,143
894,006
Long-term debt
1,010,369
1,352,017
Deferred revenue
11,633
10,515
Other long-term liabilities
Net debt
855,327
1,039,460
Cash flow
Cash from operating activities
1,266,883
CAPEX
(571,126)
Cash from investing activities
(1,583,741)
Cash from financing activities
307,829
FCF
627,192
434,821
Balance
Cash
1,069,773
1,213,386
Long term investments
(157,588)
(6,823)
Excess cash
836,311
1,134,577
Stockholders' equity
137
2,663,113
Invested Capital
6,162,533
4,834,595
ROIC
13.10%
39.52%
ROCE
11.74%
12.08%
EV
Common stock shares outstanding
2,012,436
2,011,262
Price
2.12
4.95%
2.02
-56.18%
Market cap
4,266,365
5.01%
4,062,750
-56.16%
EV
5,121,692
5,102,210
EBITDA
728,893
905,685
EV/EBITDA
7.03
5.63
Interest
85,888
69,562
Interest/NOPBT
11.78%
9.55%