Loading...
XHKG1888
Market cap2.71bUSD
Dec 23, Last price  
6.75HKD
1D
-1.32%
1Q
1.81%
Jan 2017
-11.42%
IPO
-28.50%
Name

Kingboard Laminates Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1888 chart
P/E
23.21
P/S
1.26
EPS
0.29
Div Yield, %
5.19%
Shrs. gr., 5y
0.25%
Rev. gr., 5y
-4.10%
Revenues
16.75b
-25.10%
6,131,169,0008,472,422,00010,426,783,00010,127,764,0009,070,983,00013,055,205,00013,204,979,00012,483,227,00012,798,302,00013,282,694,00012,769,720,00015,531,721,00018,337,952,00020,645,776,00018,383,952,00017,301,186,00028,799,810,00022,363,680,00016,750,248,000
Net income
907m
-52.47%
1,078,235,0001,638,134,0001,813,269,0001,203,804,0001,648,031,0002,280,380,0001,324,958,0001,163,941,0001,207,182,0001,121,842,0001,265,403,0004,346,561,0003,764,540,0003,250,381,0002,402,247,0002,802,885,0006,781,656,0001,909,169,000907,402,000
CFO
824m
-85.09%
893,412,0002,237,659,0001,649,967,0002,689,169,0001,424,591,0001,424,939,0002,212,793,000745,067,0001,037,276,0001,492,756,000643,508,0005,855,913,0003,206,461,0003,528,128,0002,443,793,0002,906,379,0006,031,696,0005,526,326,000823,721,000
Dividend
Dec 13, 20240.12 HKD/sh
Earnings
Mar 17, 2025

Profile

Kingboard Laminates Holdings Limited, an investment holding company, manufactures and sells laminates in the People's Republic of China, other Asian countries, Europe, and the United States. It operates through Laminates, Properties, and Investments segments. The company offers glass epoxy laminates, paper laminates, and composite epoxy material laminates. It also provides upstream component materials, such as copper foils, glass yarns, glass fabrics, bleached kraft papers, epoxy resins, kraft papers for copper-clad laminates, polyvinyl butyral products, and specialty resins and chemicals. In addition, the company offers drilling services; invests in and rents properties; trades in copper; and provides hotel accommodation services. Its investment property portfolio comprises commercial, residential, and industrial properties. The company was founded in 1988 and is headquartered in Shatin, Hong Kong. Kingboard Laminates Holdings Limited is a subsidiary of Jamplan (BVI) Limited.
IPO date
Dec 07, 2006
Employees
10,200
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
16,750,248
-25.10%
22,363,680
-22.35%
28,799,810
66.46%
Cost of revenue
15,291,128
18,731,606
20,457,882
Unusual Expense (Income)
NOPBT
1,459,120
3,632,074
8,341,928
NOPBT Margin
8.71%
16.24%
28.97%
Operating Taxes
284,282
1,448,382
1,603,436
Tax Rate
19.48%
39.88%
19.22%
NOPAT
1,174,838
2,183,692
6,738,492
Net income
907,402
-52.47%
1,909,169
-71.85%
6,781,656
141.95%
Dividends
(1,092,000)
(4,680,000)
(7,800,000)
Dividend yield
5.21%
17.48%
18.85%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,759,649
674,939
2,417,968
Long-term debt
2,695,021
4,201,293
901,623
Deferred revenue
4,201,293
901,623
Other long-term liabilities
(4,200,000)
(900,000)
Net debt
(973,078)
(1,208,216)
(2,721,134)
Cash flow
Cash from operating activities
823,721
5,526,326
6,031,696
CAPEX
(626,605)
(2,151,661)
(2,091,556)
Cash from investing activities
(739,325)
(2,361,345)
(2,345,485)
Cash from financing activities
(1,320,734)
(3,089,034)
(6,002,869)
FCF
352,262
4,422,191
(1,686,400)
Balance
Cash
3,708,649
3,866,076
3,318,270
Long term investments
1,719,099
2,218,372
2,722,455
Excess cash
4,590,236
4,966,264
4,600,734
Stockholders' equity
9,970,784
12,940,223
16,933,356
Invested Capital
14,838,033
14,383,434
16,913,526
ROIC
8.04%
13.95%
53.97%
ROCE
7.40%
18.47%
38.64%
EV
Common stock shares outstanding
3,120,000
3,120,000
3,120,000
Price
6.72
-21.68%
8.58
-35.29%
13.26
4.91%
Market cap
20,966,400
-21.68%
26,769,600
-35.29%
41,371,200
5.83%
EV
20,017,324
25,584,483
38,676,707
EBITDA
2,359,226
4,428,932
9,074,640
EV/EBITDA
8.48
5.78
4.26
Interest
273,694
146,198
96,524
Interest/NOPBT
18.76%
4.03%
1.16%