Loading...
XHKG1883
Market cap1.08bUSD
Dec 23, Last price  
2.26HKD
1D
0.44%
1Q
0.44%
Jan 2017
-3.00%
IPO
-43.22%
Name

CITIC Telecom International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1883 chart
P/E
6.79
P/S
0.84
EPS
0.33
Div Yield, %
10.83%
Shrs. gr., 5y
0.75%
Rev. gr., 5y
1.08%
Revenues
9.99b
-1.23%
980,046,0001,364,209,0001,486,071,0002,495,889,0002,722,527,0002,966,469,0003,196,753,0003,609,810,0006,018,543,0008,183,607,0008,349,811,0007,699,147,0007,450,760,0009,464,013,0009,013,980,0008,923,000,0009,486,000,00010,111,000,0009,987,000,000
Net income
1.23b
+3.36%
97,781,000201,518,000262,699,000332,128,000371,527,000401,288,000458,246,000461,283,0001,067,506,000723,734,000802,213,000850,088,000881,338,000951,039,0001,002,228,0001,023,000,0001,076,000,0001,191,000,0001,231,000,000
CFO
1.88b
-30.92%
348,126,000250,735,000262,135,000400,056,000402,318,000346,861,000349,455,000291,148,0001,072,722,0001,627,884,0001,775,778,0001,882,600,0001,853,883,0001,815,558,0002,416,762,0002,542,000,0002,394,000,0002,723,000,0001,881,000,000
Dividend
Sep 09, 20240.06 HKD/sh
Earnings
Mar 11, 2025

Profile

CITIC Telecom International Holdings Limited, an investment holding company, provides telecommunications services worldwide. The company provides carrier services, such as mobile roaming signaling SCCP, single IMSI multiple number, pre-paid roaming, MVNE, GMVNO, USSD, IP packet exchange, and short message service (SMS) firewall; Internet services; and international voice services, including voice hubbing service in handling roaming service for mobile and fixed line operators and data roaming services for mobile operators; SMS services; datamall; big data; and Internet of Things services. It also offers enterprise solutions, including network connectivity, data center, cloud computing, information security, enterprise mobile services, and voice and information services; and Internet-based communication services, such as Communication Platform as a Service for handset manufacturers and OTT operators. In addition, the company builds the infrastructure and applications of Digital Macau; and provides communications services for local airports, entertainment facilities, and events, such as the Macau Grand Prix, as well as offers local and roaming communications services to individual customers. Further, it offers mobile services, which includes local 4G, roaming, greater bay, and OTT TV services; local and international fixed line telephone; sales of handsets; and WIFI hotspots and home broadband services. The company was formerly known as CITIC 1616 Holdings Limited and changed its name to CITIC Telecom International Holdings Limited in 2010. CITIC Telecom International Holdings Limited was incorporated in 1997 and is headquartered in Kwai Chung, Hong Kong. CITIC Telecom International Holdings Limited operates as a subsidiary of CITIC Limited.
URL
http://www.citictel.com/
IPO date
Apr 03, 2007
Employees
2,523
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
9,987,000
-1.23%
10,111,000
6.59%
9,486,000
6.31%
Cost of revenue
7,795,000
5,775,000
5,459,000
Unusual Expense (Income)
NOPBT
2,192,000
4,336,000
4,027,000
NOPBT Margin
21.95%
42.88%
42.45%
Operating Taxes
253,000
272,000
248,000
Tax Rate
11.54%
6.27%
6.16%
NOPAT
1,939,000
4,064,000
3,779,000
Net income
1,231,000
3.36%
1,191,000
10.69%
1,076,000
5.18%
Dividends
(906,000)
(848,000)
(791,000)
Dividend yield
7.47%
8.67%
8.18%
Proceeds from repurchase of equity
29,000
13,000
46,000
BB yield
-0.24%
-0.13%
-0.48%
Debt
Debt current
537,000
314,000
640,000
Long-term debt
4,077,000
5,114,000
5,798,000
Deferred revenue
1,000
1,000
1,000
Other long-term liabilities
68,000
77,000
35,000
Net debt
2,888,000
2,721,000
3,939,000
Cash flow
Cash from operating activities
1,881,000
2,723,000
2,394,000
CAPEX
(311,000)
(323,000)
(532,000)
Cash from investing activities
(157,000)
(667,000)
(879,000)
Cash from financing activities
(1,899,000)
(2,197,000)
(1,598,000)
FCF
2,418,000
4,421,000
3,911,000
Balance
Cash
1,726,000
1,986,000
1,793,000
Long term investments
721,000
706,000
Excess cash
1,226,650
2,201,450
2,024,700
Stockholders' equity
10,864,000
10,471,000
10,176,000
Invested Capital
13,980,350
13,045,550
13,941,300
ROIC
14.35%
30.12%
26.75%
ROCE
14.28%
28.12%
24.89%
EV
Common stock shares outstanding
3,699,000
3,689,000
3,679,000
Price
3.28
23.77%
2.65
0.76%
2.63
8.23%
Market cap
12,132,720
24.11%
9,775,850
1.03%
9,675,770
8.56%
EV
15,128,720
12,594,850
13,695,770
EBITDA
3,062,000
5,250,000
4,924,000
EV/EBITDA
4.94
2.40
2.78
Interest
267,000
266,000
260,000
Interest/NOPBT
12.18%
6.13%
6.46%