Loading...
XHKG
1882
Market cap3.68bUSD
Apr 11, Last price  
17.86HKD
1D
0.22%
1Q
-14.55%
Jan 2017
17.35%
IPO
408.83%
Name

Haitian International Holdings Ltd

Chart & Performance

D1W1MN
P/E
10.76
P/S
2.05
EPS
1.56
Div Yield, %
3.70%
Shrs. gr., 5y
—
Rev. gr., 5y
3.79%
Revenues
16.13b
+23.41%
2,577,589,0003,175,732,0003,824,850,0003,694,370,0003,861,341,0007,057,328,0007,027,607,0006,335,642,0007,200,653,0007,560,266,0007,336,445,0008,098,053,00010,186,066,00010,851,245,0009,809,716,00011,800,052,00016,018,272,00012,308,186,00013,069,307,00016,128,328,000
Net income
3.08b
+23.63%
329,333,000461,773,000568,168,000405,247,000450,026,0001,062,559,0001,103,628,000986,026,0001,206,236,0001,305,016,0001,363,335,0001,550,890,0002,005,394,0001,916,883,0001,750,519,0002,388,016,0003,051,968,0002,264,668,0002,491,528,0003,080,332,000
CFO
2.10b
+4.41%
316,246,000569,820,000329,336,000222,816,000786,421,0001,064,978,000406,287,0001,792,137,0001,298,570,0001,414,122,0001,056,025,0001,927,784,0001,797,692,0001,548,283,0002,729,775,0003,278,169,0003,124,082,0001,780,608,0002,012,591,0002,101,402,999
Dividend
Apr 02, 20240.66 HKD/sh
Earnings
May 15, 2025

Profile

Haitian International Holdings Limited, together with its subsidiaries, engages in manufacturing and distribution of plastic injection molding machines in Mainland China, Hong Kong, and internationally. The company offers plastic machinery under the Haitian, Zhafir, and Tianjian names. It is also involved in the trading of machinery and related accessories; sale of software of plastic injection molding machines; and provision of logistic services. In addition, the company engages in the manufacture and sale of intelligence control systems; and metal surface treatment, metal heat treatment processing, and electroplating processing activities. Further, it operates as a special purpose vehicle. The company was founded in 1966 and is headquartered in Kwai Fong, Hong Kong. Haitian International Holdings Limited is a subsidiary of Sky Treasure Capital Limited.
URL
http://www.haitianinter.com/
IPO date
Dec 22, 2006
Employees
7,100
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
16,128,328
23.41%
13,069,307
6.18%
12,308,186
-23.16%
Cost of revenue
13,472,383
11,130,224
10,408,929
Unusual Expense (Income)
NOPBT
2,655,945
1,939,083
1,899,257
NOPBT Margin
16.47%
14.84%
15.43%
Operating Taxes
664,238
542,026
514,451
Tax Rate
25.01%
27.95%
27.09%
NOPAT
1,991,707
1,397,057
1,384,806
Net income
3,080,332
23.63%
2,491,528
10.02%
2,264,668
-25.80%
Dividends
(955,355)
(768,277)
(1,233,292)
Dividend yield
2.84%
2.49%
3.70%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
17,915
246,078
1,325,561
Long-term debt
2,143,066
2,503,691
116,223
Deferred revenue
34,397
41,132
Other long-term liabilities
297,291
(402,880)
Net debt
(11,742,600)
(5,862,917)
(10,492,573)
Cash flow
Cash from operating activities
2,101,403
2,012,591
1,780,608
CAPEX
(1,047,254)
(1,113,871)
(1,467,042)
Cash from investing activities
(3,079,675)
(701,957)
171,307
Cash from financing activities
(1,721,990)
544,169
(1,953,691)
FCF
1,082,088
3,832,283
2,351,434
Balance
Cash
8,924,184
10,947,581
9,818,063
Long term investments
4,979,397
(2,334,895)
2,116,294
Excess cash
13,097,165
7,959,221
11,318,948
Stockholders' equity
19,537,562
19,590,355
15,708,087
Invested Capital
10,155,735
13,666,060
6,992,822
ROIC
16.72%
13.53%
22.83%
ROCE
11.42%
8.88%
10.17%
EV
Common stock shares outstanding
1,596,000
1,596,000
1,596,000
Price
21.10
9.21%
19.32
-7.56%
20.90
-3.46%
Market cap
33,675,600
9.21%
30,834,720
-7.56%
33,356,400
-3.46%
EV
21,957,445
27,077,982
22,892,710
EBITDA
3,134,903
2,330,474
2,260,135
EV/EBITDA
7.00
11.62
10.13
Interest
74,062
57,877
Interest/NOPBT
3.82%
3.05%