Loading...
XHKG1882
Market cap4.05bUSD
Dec 23, Last price  
19.72HKD
1D
-0.80%
1Q
-12.16%
Jan 2017
29.57%
IPO
461.82%
Name

Haitian International Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1882 chart
P/E
11.86
P/S
2.26
EPS
1.56
Div Yield, %
2.44%
Shrs. gr., 5y
—
Rev. gr., 5y
3.79%
Revenues
13.07b
+6.18%
2,577,589,0003,175,732,0003,824,850,0003,694,370,0003,861,341,0007,057,328,0007,027,607,0006,335,642,0007,200,653,0007,560,266,0007,336,445,0008,098,053,00010,186,066,00010,851,245,0009,809,716,00011,800,052,00016,018,272,00012,308,186,00013,069,307,000
Net income
2.49b
+10.02%
329,333,000461,773,000568,168,000405,247,000450,026,0001,062,559,0001,103,628,000986,026,0001,206,236,0001,305,016,0001,363,335,0001,550,890,0002,005,394,0001,916,883,0001,750,519,0002,388,016,0003,051,968,0002,264,668,0002,491,528,000
CFO
2.01b
+13.03%
316,246,000569,820,000329,336,000222,816,000786,421,0001,064,978,000406,287,0001,792,137,0001,298,570,0001,414,122,0001,056,025,0001,927,784,0001,797,692,0001,548,283,0002,729,775,0003,278,169,0003,124,082,0001,780,608,0002,012,591,000
Dividend
Apr 02, 20240.66 HKD/sh
Earnings
Mar 18, 2025

Profile

Haitian International Holdings Limited, together with its subsidiaries, engages in manufacturing and distribution of plastic injection molding machines in Mainland China, Hong Kong, and internationally. The company offers plastic machinery under the Haitian, Zhafir, and Tianjian names. It is also involved in the trading of machinery and related accessories; sale of software of plastic injection molding machines; and provision of logistic services. In addition, the company engages in the manufacture and sale of intelligence control systems; and metal surface treatment, metal heat treatment processing, and electroplating processing activities. Further, it operates as a special purpose vehicle. The company was founded in 1966 and is headquartered in Kwai Fong, Hong Kong. Haitian International Holdings Limited is a subsidiary of Sky Treasure Capital Limited.
URL
http://www.haitianinter.com/
IPO date
Dec 22, 2006
Employees
7,100
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,069,307
6.18%
12,308,186
-23.16%
16,018,272
35.75%
Cost of revenue
11,130,224
10,408,929
12,910,269
Unusual Expense (Income)
NOPBT
1,939,083
1,899,257
3,108,003
NOPBT Margin
14.84%
15.43%
19.40%
Operating Taxes
542,026
514,451
718,871
Tax Rate
27.95%
27.09%
23.13%
NOPAT
1,397,057
1,384,806
2,389,132
Net income
2,491,528
10.02%
2,264,668
-25.80%
3,051,968
27.80%
Dividends
(768,277)
(1,233,292)
(1,875,444)
Dividend yield
2.49%
3.70%
5.43%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
246,078
1,325,561
1,861,250
Long-term debt
2,503,691
116,223
300,550
Deferred revenue
34,397
41,132
48,420
Other long-term liabilities
(402,880)
(575,589)
Net debt
(5,862,917)
(10,492,573)
(11,140,790)
Cash flow
Cash from operating activities
2,012,591
1,780,608
3,124,082
CAPEX
(1,113,871)
(1,467,042)
(923,788)
Cash from investing activities
(701,957)
171,307
(2,265,777)
Cash from financing activities
544,169
(1,953,691)
(1,012,113)
FCF
3,832,283
2,351,434
519,263
Balance
Cash
10,947,581
9,818,063
10,456,016
Long term investments
(2,334,895)
2,116,294
2,846,574
Excess cash
7,959,221
11,318,948
12,501,676
Stockholders' equity
19,590,355
15,708,087
14,603,097
Invested Capital
13,666,060
6,992,822
5,141,124
ROIC
13.53%
22.83%
47.43%
ROCE
8.88%
10.17%
17.11%
EV
Common stock shares outstanding
1,596,000
1,596,000
1,596,000
Price
19.32
-7.56%
20.90
-3.46%
21.65
-17.68%
Market cap
30,834,720
-7.56%
33,356,400
-3.46%
34,553,400
-17.68%
EV
27,077,982
22,892,710
23,413,243
EBITDA
2,330,474
2,260,135
3,433,757
EV/EBITDA
11.62
10.13
6.82
Interest
74,062
57,877
46,505
Interest/NOPBT
3.82%
3.05%
1.50%