XHKG1868
Market cap105mUSD
Dec 23, Last price
0.39HKD
1D
0.00%
1Q
-1.27%
Jan 2017
-65.79%
IPO
-95.39%
Name
Neo-Neon Holdings Ltd
Chart & Performance
Profile
Neo-Neon Holdings Limited, an investment holding company, engages in the research and development, manufacture, distribution, and sale of lighting products in North America, Europe, the People's Republic of China, the rest of Asia, and internationally. It operates through two segments, PRC Lighting and USA Lighting. The company offers decorative and commercial LED lighting products, including neon flex, tape light, LED light string, duralight, party light, LED flexible wall washer, LED dewdrop light, and vintage style and other products. It also provides money lending services, as well as trades in lighting products. The company was founded in 1978 and is based in Hung Hom, Hong Kong. Neo-Neon Holdings Limited is a subsidiary of THTF Energy Saving Holdings Limited.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 786,110 -15.24% | 927,506 7.37% | 863,857 -1.47% | |||||||
Cost of revenue | 793,105 | 889,096 | 898,108 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (6,995) | 38,410 | (34,251) | |||||||
NOPBT Margin | 4.14% | |||||||||
Operating Taxes | 13,705 | 14,882 | 15,579 | |||||||
Tax Rate | 38.75% | |||||||||
NOPAT | (20,700) | 23,528 | (49,830) | |||||||
Net income | 26,821 -68.73% | 85,781 -270.03% | (50,451) 83.87% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 10,450 | 10,009 | 48,547 | |||||||
Long-term debt | 75,606 | 89,481 | 80,399 | |||||||
Deferred revenue | (10,150) | (8,716) | ||||||||
Other long-term liabilities | 10,150 | 8,716 | ||||||||
Net debt | (565,030) | (815,798) | (704,124) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 107,503 | 116,310 | (66,195) | |||||||
CAPEX | (6,047) | (10,074) | (13,923) | |||||||
Cash from investing activities | (569,157) | (65,959) | 683,580 | |||||||
Cash from financing activities | (10,826) | (52,250) | (323,828) | |||||||
FCF | (294,786) | 56,884 | 682,512 | |||||||
Balance | ||||||||||
Cash | 514,488 | 801,261 | 714,855 | |||||||
Long term investments | 136,598 | 114,027 | 118,215 | |||||||
Excess cash | 611,780 | 868,913 | 789,877 | |||||||
Stockholders' equity | (786,239) | (814,026) | (864,891) | |||||||
Invested Capital | 2,391,917 | 2,332,158 | 2,310,340 | |||||||
ROIC | 1.01% | |||||||||
ROCE | 2.51% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 2,094,465 | 2,094,465 | 2,094,465 | |||||||
Price | 0.42 -4.55% | 0.44 -8.33% | 0.48 -7.69% | |||||||
Market cap | 879,675 -4.55% | 921,565 -8.33% | 1,005,343 -7.69% | |||||||
EV | 324,322 | 233,452 | 481,162 | |||||||
EBITDA | 19,344 | 64,678 | 1,437 | |||||||
EV/EBITDA | 16.77 | 3.61 | 334.84 | |||||||
Interest | 1,532 | 3,346 | 3,903 | |||||||
Interest/NOPBT | 8.71% |