Loading...
XHKG
1860
Market cap1.75bUSD
Jul 18, Last price  
9.06HKD
1D
15.56%
1Q
62.66%
IPO
126.50%
Name

Mobvista Inc

Chart & Performance

D1W1MN
No data to show
P/E
111.35
P/S
1.16
EPS
0.01
Div Yield, %
—
Shrs. gr., 5y
0.45%
Rev. gr., 5y
24.69%
Revenues
1.51b
+43.04%
167,207,000283,923,000312,956,000434,727,000500,257,000516,148,000755,412,000894,405,0001,054,092,0001,507,767,000
Net income
16m
-27.81%
8,711,00019,730,00027,167,00021,854,00022,069,000-5,206,000-24,764,00010,190,00021,804,00015,741,000
CFO
0k
-100.00%
-12,694,00031,425,00049,198,00029,025,000-3,120,00015,563,00042,479,00097,889,000108,005,0000
Dividend
Aug 07, 20190.08 HKD/sh

Profile

Mobvista Inc. operates as a technology service company worldwide. It offers marketing technology tools, including advertising technology platforms, which include Mintegral and Nativex serving advertising transactions; data analytics tools, such as GameAnalytics; and cloud computing tools, including SaaS tools (SpotMax) that helps customers to optimize cloud computing resource cost, as well as Reyun Data, a platform that focuses on the monitoring of mobile advertising delivery and data analysis. The company was founded in 2013 and is headquartered in Guangzhou, the People's Republic of China. Mobvista Inc. is a subsidiary of Seamless Technology Limited.
URL
https://www.mobvista.com
IPO date
Dec 12, 2018
Employees
772
Domiciled in
CN
Incorporated in
KY

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,507,767
43.04%
1,054,092
17.85%
894,405
18.40%
Cost of revenue
1,467,465
1,035,579
939,224
Unusual Expense (Income)
NOPBT
40,302
18,513
(44,819)
NOPBT Margin
2.67%
1.76%
Operating Taxes
3,669
5,929
950
Tax Rate
9.10%
32.03%
NOPAT
36,633
12,584
(45,769)
Net income
15,741
-27.81%
21,804
113.97%
10,190
-141.15%
Dividends
Dividend yield
Proceeds from repurchase of equity
(16,542)
(17,959)
BB yield
0.36%
0.27%
Debt
Debt current
123,424
53,569
50,546
Long-term debt
13,849
87,449
48,835
Deferred revenue
Other long-term liabilities
6,413
21
Net debt
(92,202)
(6,544)
(7,570)
Cash flow
Cash from operating activities
108,005
97,889
CAPEX
(1,366)
(80,309)
Cash from investing activities
(75,474)
(99,713)
Cash from financing activities
5,288
(54,229)
FCF
41,507
8,804
(26,753)
Balance
Cash
188,537
185,374
137,280
Long term investments
40,938
(37,812)
(30,329)
Excess cash
154,087
94,857
62,231
Stockholders' equity
222,320
128,217
113,654
Invested Capital
202,667
291,914
260,888
ROIC
14.81%
4.55%
ROCE
11.30%
4.76%
EV
Common stock shares outstanding
1,530,446
1,593,205
1,617,299
Price
8.34
187.59%
2.90
-28.40%
4.05
-41.13%
Market cap
12,763,921
176.26%
4,620,294
-29.46%
6,550,059
-39.30%
EV
12,678,793
4,622,768
6,555,125
EBITDA
40,302
91,348
16,742
EV/EBITDA
314.59
50.61
391.54
Interest
7,154
5,288
Interest/NOPBT
38.64%