Loading...
XHKG
1854
Market cap358mUSD
May 09, Last price  
1.37HKD
1D
3.01%
1Q
7.87%
Jan 2017
644.57%
IPO
-61.30%
Name

China Wantian Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1854 chart
No data to show
P/E
—
P/S
3.54
EPS
—
Div Yield, %
—
Shrs. gr., 5y
7.72%
Rev. gr., 5y
38.62%
Revenues
789m
+204.71%
152,286,000166,230,000166,300,000176,841,000185,939,000154,078,000106,706,000127,674,000202,136,000258,811,935788,632,000
Net income
-42m
L-30.96%
8,753,00011,073,0003,410,00022,861,00016,059,000-4,739,000-8,240,000-10,955,000-27,728,000-60,829,318-41,994,000
CFO
0k
P
11,002,0003,487,000-130,0004,307,00010,860,000-5,414,00012,535,000-7,341,000-10,518,000-40,762,6560
Earnings
Jun 17, 2025

Profile

China Wantian Holdings Limited, an investment holding company, sources, processes, and supplies food ingredients to food service operators in Hong Kong. It offers leaf vegetables, melon and fruit vegetables, root and rhizome vegetables, herbs and spices, mushrooms, fruits, and others. The company supplies food ingredients to approximately 480 customer outlets. It also engages in the investment and holding of properties; and provision of logistics services. The company was formerly known as Goal Forward Holdings Limited and changed its name to China Wantian Holdings Limited in December 2021. The company was founded in 2005 and is headquartered in Kowloon Bay, Hong Kong. China Wantian Holdings Limited is a subsidiary of Classic Line Holdings Limited.
URL
http://www.cwth.com.hk/
IPO date
Oct 13, 2016
Employees
146
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
788,632
290.15%
258,812
102.71%
202,136
58.32%
Cost of revenue
860,815
358,337
218,614
Unusual Expense (Income)
NOPBT
(72,183)
(99,525)
(16,478)
NOPBT Margin
Operating Taxes
672
(11)
3,354
Tax Rate
NOPAT
(72,855)
(99,515)
(19,832)
Net income
(41,994)
51.45%
(60,829)
455.27%
(27,728)
153.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
110,741
8,435
BB yield
-5.29%
-0.88%
Debt
Debt current
23,258
4,580
28,480
Long-term debt
62,345
23,096
11,250
Deferred revenue
Other long-term liabilities
907
(2,765)
30,486
Net debt
(21,439)
(74,501)
1,908
Cash flow
Cash from operating activities
(40,763)
(10,518)
CAPEX
(11,459)
(12,136)
Cash from investing activities
(37,165)
(12,356)
Cash from financing activities
89,967
8,367
FCF
(112,654)
(100,299)
(21,009)
Balance
Cash
107,042
102,177
37,822
Long term investments
Excess cash
67,610
89,236
27,715
Stockholders' equity
(70,614)
(26,639)
15,475
Invested Capital
328,285
234,569
157,839
ROIC
ROCE
EV
Common stock shares outstanding
1,937,938
1,837,360
1,653,370
Price
1.50
158.62%
1.14
280.00%
0.58
93.33%
Market cap
2,906,907
203.13%
2,094,590
368.44%
958,954
114.46%
EV
2,886,316
2,020,089
962,510
EBITDA
(72,183)
(82,501)
(6,051)
EV/EBITDA
Interest
1,676
1,138
Interest/NOPBT