XHKG1841
Market cap8mUSD
Nov 29, Last price
0.16HKD
Name
A.Plus Group Holdings Ltd
Chart & Performance
Profile
A.Plus Group Holdings Limited, an investment holding company, provides financial printing services under the A.Plus brand in Hong Kong. It primarily offers typesetting, design, translation, printing, and delivery services related to financial reports, company announcements, shareholder circulars, debt offering circulars, IPO prospectuses, and fund documents. The company also provides other services, such as designing, production, and standalone translations of various types of reports, newsletters, leaflets, brochures, etc. A.Plus Group Holdings Limited was founded in 2002 and is headquartered in Sheung Wan, Hong Kong.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 125,070 -2.99% | 128,923 0.93% | 127,739 -4.92% | |||||||
Cost of revenue | 116,818 | 112,453 | 108,807 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 8,252 | 16,470 | 18,932 | |||||||
NOPBT Margin | 6.60% | 12.78% | 14.82% | |||||||
Operating Taxes | 982 | 3,161 | 2,080 | |||||||
Tax Rate | 11.90% | 19.19% | 10.99% | |||||||
NOPAT | 7,270 | 13,309 | 16,852 | |||||||
Net income | 8,613 -56.92% | 19,991 70.05% | 11,756 -57.38% | |||||||
Dividends | (32,000) | (60,000) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 4,549 | 1,686 | 4,615 | |||||||
Long-term debt | 7,729 | 1,686 | 7,987 | |||||||
Deferred revenue | (449) | |||||||||
Other long-term liabilities | 449 | |||||||||
Net debt | (66,007) | (81,926) | (66,115) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 12,257 | 25,649 | 12,193 | |||||||
CAPEX | (51) | (112) | (1,479) | |||||||
Cash from investing activities | 2,483 | 844 | (1,336) | |||||||
Cash from financing activities | (4,921) | (36,744) | (64,633) | |||||||
FCF | 4,593 | 18,763 | 15,465 | |||||||
Balance | ||||||||||
Cash | 78,285 | 68,466 | 78,717 | |||||||
Long term investments | 1 | 16,832 | ||||||||
Excess cash | 72,032 | 78,852 | 72,330 | |||||||
Stockholders' equity | 73,342 | 64,729 | 112,690 | |||||||
Invested Capital | 43,402 | 36,794 | 45,813 | |||||||
ROIC | 18.13% | 32.22% | 36.79% | |||||||
ROCE | 7.15% | 16.22% | 15.96% | |||||||
EV | ||||||||||
Common stock shares outstanding | 400,000 | 400,000 | 400,000 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 15,782 | 26,048 | 28,599 | |||||||
EV/EBITDA | ||||||||||
Interest | 325 | 129 | 280 | |||||||
Interest/NOPBT | 3.94% | 0.78% | 1.48% |