XHKG
1832
Market cap47mUSD
Jun 30, Last price
1.04HKD
Name
SAI Leisure Group Co Ltd
Chart & Performance
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
S.A.I. Leisure Group Company Limited operates as an investment holding entity primarily offering tourism and recreational services across Saipan, Guam, and Hawaii. Its operations are structured into three main divisions. The Hotels & Resorts division manages and runs four distinct hotel and resort properties. It provides a range of hospitality services, including dining facilities, event and conference spaces, and various guest amenities for both local residents and international visitors. Additionally, this segment handles the rental of commercial spaces situated within its hotel complexes. Through its Luxury Travel Retail segment, the company manages high-end retail outlets that stock premium and leisure apparel, fine leather goods, and fashionable accessories. These exclusive boutiques are strategically located across Saipan, Hawaii, and Guam. The Destination Services segment focuses on delivering unique excursion experiences, such as SeaTouch, an interactive stingray encounter; Let's Go, an adventurous four-wheel drive journey through jungles and mountains; and Jetovator, a water-powered jet ski offering aerial thrills. This division also runs souvenir and amenity shops, facilitates reservations for external activities and tours, collaborates with tour operators to offer personalized concierge and travel coordination, and provides essential ground handling services to their clients. Established in 1997, S.A.I. Leisure Group Company Limited has its corporate headquarters in Kwun Tong, Hong Kong, and functions as a subsidiary of THC Leisure Holdings Limited.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|---|
| 2025‑12 | 2024‑12 | 2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | |
| Income | ||||||||||
Revenues | ||||||||||
Cost of revenue | ||||||||||
Unusual Expense (Income) | ||||||||||
NOPBT | ||||||||||
NOPBT Margin | ||||||||||
Operating Taxes | ||||||||||
Tax Rate | ||||||||||
NOPAT | ||||||||||
Net income | ||||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
| Debt | ||||||||||
Debt current | ||||||||||
Long-term debt | ||||||||||
Deferred revenue | ||||||||||
Other long-term liabilities | ||||||||||
Net debt | ||||||||||
| Cash flow | ||||||||||
Cash from operating activities | ||||||||||
CAPEX | ||||||||||
Cash from investing activities | ||||||||||
Cash from financing activities | ||||||||||
FCF | ||||||||||
| Balance | ||||||||||
Cash | ||||||||||
Long term investments | ||||||||||
Excess cash | ||||||||||
Stockholders' equity | ||||||||||
Invested Capital | ||||||||||
ROIC | ||||||||||
ROCE | ||||||||||
| EV | ||||||||||
Common stock shares outstanding | ||||||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | ||||||||||
EV/EBITDA | ||||||||||
Interest | ||||||||||
Interest/NOPBT | ||||||||||