Loading...
XHKG
1830
Market cap352mUSD
May 09, Last price  
2.18HKD
1D
0.00%
1Q
7.92%
Jan 2017
275.86%
IPO
139.56%
Name

Perfect Medical Health Management Ltd

Chart & Performance

D1W1MN
XHKG:1830 chart
No data to show
P/E
8.67
P/S
1.97
EPS
0.25
Div Yield, %
2.48%
Shrs. gr., 5y
2.47%
Rev. gr., 5y
3.08%
Revenues
1.39b
+0.29%
308,976,000381,160,000443,026,000470,236,000728,655,000879,122,000756,975,000906,275,0001,197,031,0001,240,950,0001,089,768,0001,349,971,0001,389,261,0001,393,339,000
Net income
316m
+0.05%
50,260,00068,672,00078,015,00083,024,000134,912,000130,017,00091,356,000194,187,000319,033,000360,157,000284,634,000305,245,000315,638,000315,800,000
CFO
497m
-11.32%
93,547,00056,788,00049,871,00090,999,000247,270,000191,751,000205,463,000243,628,000453,415,000645,437,000605,911,000516,709,000560,552,000497,123,000
Dividend
Aug 15, 20240.054 HKD/sh

Profile

Perfect Medical Health Management Limited, an investment holding company, provides medical and aesthetic medical services in Hong Kong, China, Macau, Singapore, and Australia. It offers medical beauty, hair growth, pain management, preventive care, and fertility care services. The company also provides advertising, charitable, and management services; holds trademarks; and rents equipment. In addition, it operates service centers. The company was formerly known as Perfect Shape Medical Limited and changed its name to Perfect Medical Health Management Limited in June 2021. Perfect Medical Health Management Limited was founded in 2003 and is headquartered in Mong Kok, Hong Kong.
URL
https://www.perfectshape.com.hk/
IPO date
Feb 10, 2012
Employees
1,317
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
1,393,339
0.29%
1,389,261
2.91%
Cost of revenue
664,705
892,771
Unusual Expense (Income)
NOPBT
728,634
496,490
NOPBT Margin
52.29%
35.74%
Operating Taxes
73,324
75,818
Tax Rate
10.06%
15.27%
NOPAT
655,310
420,672
Net income
315,800
0.05%
315,638
3.40%
Dividends
(391,934)
(191,785)
Dividend yield
9.75%
3.89%
Proceeds from repurchase of equity
(1,394)
4,970
BB yield
0.03%
-0.10%
Debt
Debt current
97,064
114,477
Long-term debt
440,388
251,752
Deferred revenue
Other long-term liabilities
12,703
16,086
Net debt
(89,666)
(379,579)
Cash flow
Cash from operating activities
497,123
560,552
CAPEX
(54,179)
(26,741)
Cash from investing activities
162,564
(222,507)
Cash from financing activities
(520,970)
(335,018)
FCF
652,526
564,075
Balance
Cash
567,401
656,845
Long term investments
59,717
88,963
Excess cash
557,451
676,345
Stockholders' equity
319,653
275,814
Invested Capital
458,584
507,278
ROIC
135.69%
78.28%
ROCE
90.85%
61.72%
EV
Common stock shares outstanding
1,256,305
1,249,158
Price
3.20
-18.99%
3.95
-18.56%
Market cap
4,020,176
-18.52%
4,934,172
-17.33%
EV
3,929,807
4,554,593
EBITDA
930,596
720,083
EV/EBITDA
4.22
6.33
Interest
11,224
12,523
Interest/NOPBT
1.54%
2.52%