Loading...
XHKG
1818
Market cap9.41bUSD
Jul 18, Last price  
20.85HKD
1D
1.46%
1Q
10.20%
Jan 2017
212.59%
IPO
475.15%
Name

Zhaojin Mining Industry Co Ltd

Chart & Performance

D1W1MN
P/E
46.56
P/S
5.85
EPS
0.41
Div Yield, %
0.21%
Shrs. gr., 5y
0.86%
Rev. gr., 5y
12.78%
Revenues
11.55b
+37.12%
867,687,0001,164,415,0001,512,273,0002,152,731,0002,796,991,0004,097,800,0005,741,105,0007,602,960,0006,344,124,0005,606,182,0005,886,845,0006,664,785,0006,673,999,0007,177,057,0006,329,928,0007,648,587,0006,859,446,0007,885,557,0008,423,618,00011,550,680,000
Net income
1.45b
+111.35%
162,891,000351,190,000363,399,000533,905,000754,020,0001,201,731,0001,661,578,0001,923,521,000734,085,000455,388,000308,140,000353,322,000643,951,000474,287,000479,270,0001,052,163,000191,033,000560,186,000686,430,0001,450,799,000
CFO
0k
-100.00%
338,817,000540,589,000374,613,000519,059,000952,140,0001,084,081,0002,078,742,0001,748,561,000874,507,0001,068,285,0001,503,845,0001,863,350,0001,067,362,0001,706,336,0001,779,625,0003,633,743,0002,804,574,000692,967,0001,832,505,0000
Dividend
Jun 04, 20250.05360931 HKD/sh
Earnings
Aug 21, 2025

Profile

Zhaojin Mining Industry Company Limited, an investment holding company, engages in mining, processing, smelting, and sale of gold, silver, and copper products in the People's Republic of China. The company operates through three segments: Gold Operations, Copper Operations, and Others. It produces gold products under the Zhaojin brand. The company is also involved in the purchase of gold concentrates; processing of sulphur ore; processing, smelting, and treatment of waste water, waste gas, and waste residue; freight transportation; engineering design and development; and mining and smelting of other precious metals, as well as mining, smelting, and sale of ceramic materials. In addition, it offers accommodation, catering, financial, and advisory services, as well as engages in the material trading and construction businesses. The company was incorporated in 2004 and is headquartered in Zhaoyuan, the People's Republic of China.
URL
http://www.zhaojin.com.cn
IPO date
Dec 08, 2006
Employees
6,759
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
11,550,680
37.12%
8,423,618
6.82%
7,885,557
14.96%
Cost of revenue
8,563,618
6,518,617
6,570,006
Unusual Expense (Income)
NOPBT
2,987,062
1,905,001
1,315,551
NOPBT Margin
25.86%
22.61%
16.68%
Operating Taxes
377,555
288,107
179,019
Tax Rate
12.64%
15.12%
13.61%
NOPAT
2,609,507
1,616,894
1,136,532
Net income
1,450,799
111.35%
686,430
22.54%
560,186
193.24%
Dividends
(333,141)
(101,187)
Dividend yield
1.05%
0.36%
Proceeds from repurchase of equity
(1,000,000)
BB yield
3.15%
Debt
Debt current
9,572,831
7,828,310
10,641,092
Long-term debt
10,524,822
11,899,245
8,201,018
Deferred revenue
127,975
Other long-term liabilities
3,474,154
2,420,812
1,697,966
Net debt
14,856,576
13,231,416
13,348,199
Cash flow
Cash from operating activities
1,832,505
692,967
CAPEX
(1,549,401)
(1,836,007)
Cash from investing activities
(1,959,945)
(1,955,049)
Cash from financing activities
(551,681)
1,825,348
FCF
(539,025)
14,037,588
(466,761)
Balance
Cash
3,587,769
4,436,906
5,114,234
Long term investments
1,653,308
2,059,233
379,677
Excess cash
4,663,543
6,074,958
5,099,633
Stockholders' equity
25,192,291
23,356,277
17,776,185
Invested Capital
44,042,076
36,377,057
35,475,584
ROIC
6.49%
4.50%
3.29%
ROCE
6.13%
4.49%
3.22%
EV
Common stock shares outstanding
3,361,639
3,270,393
3,270,393
Price
10.96
12.87%
9.71
11.87%
8.68
30.33%
Market cap
36,843,563
16.02%
31,755,516
11.87%
28,387,011
30.33%
EV
55,708,828
49,481,250
45,172,719
EBITDA
2,987,062
2,897,837
2,298,220
EV/EBITDA
18.65
17.08
19.66
Interest
574,897
504,254
Interest/NOPBT
30.18%
38.33%