Loading...
XHKG1818
Market cap4.70bUSD
Dec 23, Last price  
10.70HKD
1D
4.09%
1Q
-22.35%
Jan 2017
60.42%
IPO
195.16%
Name

Zhaojin Mining Industry Co Ltd

Chart & Performance

D1W1MN
XHKG:1818 chart
P/E
49.90
P/S
4.07
EPS
0.20
Div Yield, %
0.91%
Shrs. gr., 5y
0.31%
Rev. gr., 5y
3.25%
Revenues
8.42b
+6.82%
867,687,0001,164,415,0001,512,273,0002,152,731,0002,796,991,0004,097,800,0005,741,105,0007,602,960,0006,344,124,0005,606,182,0005,886,845,0006,664,785,0006,673,999,0007,177,057,0006,329,928,0007,648,587,0006,859,446,0007,885,557,0008,423,618,000
Net income
686m
+22.54%
162,891,000351,190,000363,399,000533,905,000754,020,0001,201,731,0001,661,578,0001,923,521,000734,085,000455,388,000308,140,000353,322,000643,951,000474,287,000479,270,0001,052,163,000191,033,000560,186,000686,430,000
CFO
1.83b
+164.44%
338,817,000540,589,000374,613,000519,059,000952,140,0001,084,081,0002,078,742,0001,748,561,000874,507,0001,068,285,0001,503,845,0001,863,350,0001,067,362,0001,706,336,0001,779,625,0003,633,743,0002,804,574,000692,967,0001,832,505,000
Dividend
Jun 05, 20240.044 HKD/sh
Earnings
Apr 10, 2025

Profile

Zhaojin Mining Industry Company Limited, an investment holding company, engages in mining, processing, smelting, and sale of gold, silver, and copper products in the People's Republic of China. The company operates through three segments: Gold Operations, Copper Operations, and Others. It produces gold products under the Zhaojin brand. The company is also involved in the purchase of gold concentrates; processing of sulphur ore; processing, smelting, and treatment of waste water, waste gas, and waste residue; freight transportation; engineering design and development; and mining and smelting of other precious metals, as well as mining, smelting, and sale of ceramic materials. In addition, it offers accommodation, catering, financial, and advisory services, as well as engages in the material trading and construction businesses. The company was incorporated in 2004 and is headquartered in Zhaoyuan, the People's Republic of China.
URL
http://www.zhaojin.com.cn
IPO date
Dec 08, 2006
Employees
6,759
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
8,423,618
6.82%
7,885,557
14.96%
6,859,446
-10.32%
Cost of revenue
6,518,617
6,570,006
5,695,601
Unusual Expense (Income)
NOPBT
1,905,001
1,315,551
1,163,845
NOPBT Margin
22.61%
16.68%
16.97%
Operating Taxes
288,107
179,019
90,650
Tax Rate
15.12%
13.61%
7.79%
NOPAT
1,616,894
1,136,532
1,073,195
Net income
686,430
22.54%
560,186
193.24%
191,033
-81.84%
Dividends
(333,141)
(101,187)
(410,676)
Dividend yield
1.05%
0.36%
1.89%
Proceeds from repurchase of equity
(1,000,000)
BB yield
3.15%
Debt
Debt current
7,828,310
10,641,092
11,284,717
Long-term debt
11,899,245
8,201,018
5,653,613
Deferred revenue
127,975
137,805
Other long-term liabilities
2,420,812
1,697,966
1,451,229
Net debt
13,231,416
13,348,199
12,160,704
Cash flow
Cash from operating activities
1,832,505
692,967
2,804,574
CAPEX
(1,549,401)
(1,836,007)
(2,384,605)
Cash from investing activities
(1,959,945)
(1,955,049)
(2,877,503)
Cash from financing activities
(551,681)
1,825,348
1,244,442
FCF
14,037,588
(466,761)
(869,915)
Balance
Cash
4,436,906
5,114,234
4,243,125
Long term investments
2,059,233
379,677
534,501
Excess cash
6,074,958
5,099,633
4,434,654
Stockholders' equity
23,356,277
17,776,185
19,728,874
Invested Capital
36,377,057
35,475,584
33,639,850
ROIC
4.50%
3.29%
3.30%
ROCE
4.49%
3.22%
3.03%
EV
Common stock shares outstanding
3,270,393
3,270,393
3,270,393
Price
9.71
11.87%
8.68
30.33%
6.66
-26.25%
Market cap
31,755,516
11.87%
28,387,011
30.33%
21,780,817
-26.25%
EV
49,481,250
45,172,719
37,368,053
EBITDA
2,897,837
2,298,220
2,038,338
EV/EBITDA
17.08
19.66
18.33
Interest
574,897
504,254
607,867
Interest/NOPBT
30.18%
38.33%
52.23%