Loading...
XHKG
1818
Market cap6.65bUSD
Apr 09, Last price  
15.06HKD
1D
3.43%
1Q
26.13%
Jan 2017
125.79%
IPO
315.43%
Name

Zhaojin Mining Industry Co Ltd

Chart & Performance

D1W1MN
No data to show
P/E
70.86
P/S
5.77
EPS
0.20
Div Yield, %
0.29%
Shrs. gr., 5y
0.31%
Rev. gr., 5y
3.25%
Revenues
8.42b
+6.82%
867,687,0001,164,415,0001,512,273,0002,152,731,0002,796,991,0004,097,800,0005,741,105,0007,602,960,0006,344,124,0005,606,182,0005,886,845,0006,664,785,0006,673,999,0007,177,057,0006,329,928,0007,648,587,0006,859,446,0007,885,557,0008,423,618,000
Net income
686m
+22.54%
162,891,000351,190,000363,399,000533,905,000754,020,0001,201,731,0001,661,578,0001,923,521,000734,085,000455,388,000308,140,000353,322,000643,951,000474,287,000479,270,0001,052,163,000191,033,000560,186,000686,430,000
CFO
1.83b
+164.44%
338,817,000540,589,000374,613,000519,059,000952,140,0001,084,081,0002,078,742,0001,748,561,000874,507,0001,068,285,0001,503,845,0001,863,350,0001,067,362,0001,706,336,0001,779,625,0003,633,743,0002,804,574,000692,967,0001,832,505,000
Dividend
Jun 04, 20250.05360931 HKD/sh
Earnings
Apr 10, 2025

Profile

Zhaojin Mining Industry Company Limited, an investment holding company, engages in mining, processing, smelting, and sale of gold, silver, and copper products in the People's Republic of China. The company operates through three segments: Gold Operations, Copper Operations, and Others. It produces gold products under the Zhaojin brand. The company is also involved in the purchase of gold concentrates; processing of sulphur ore; processing, smelting, and treatment of waste water, waste gas, and waste residue; freight transportation; engineering design and development; and mining and smelting of other precious metals, as well as mining, smelting, and sale of ceramic materials. In addition, it offers accommodation, catering, financial, and advisory services, as well as engages in the material trading and construction businesses. The company was incorporated in 2004 and is headquartered in Zhaoyuan, the People's Republic of China.
URL
http://www.zhaojin.com.cn
IPO date
Dec 08, 2006
Employees
6,759
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,423,618
6.82%
7,885,557
14.96%
Cost of revenue
6,518,617
6,570,006
Unusual Expense (Income)
NOPBT
1,905,001
1,315,551
NOPBT Margin
22.61%
16.68%
Operating Taxes
288,107
179,019
Tax Rate
15.12%
13.61%
NOPAT
1,616,894
1,136,532
Net income
686,430
22.54%
560,186
193.24%
Dividends
(333,141)
(101,187)
Dividend yield
1.05%
0.36%
Proceeds from repurchase of equity
(1,000,000)
BB yield
3.15%
Debt
Debt current
7,828,310
10,641,092
Long-term debt
11,899,245
8,201,018
Deferred revenue
127,975
Other long-term liabilities
2,420,812
1,697,966
Net debt
13,231,416
13,348,199
Cash flow
Cash from operating activities
1,832,505
692,967
CAPEX
(1,549,401)
(1,836,007)
Cash from investing activities
(1,959,945)
(1,955,049)
Cash from financing activities
(551,681)
1,825,348
FCF
14,037,588
(466,761)
Balance
Cash
4,436,906
5,114,234
Long term investments
2,059,233
379,677
Excess cash
6,074,958
5,099,633
Stockholders' equity
23,356,277
17,776,185
Invested Capital
36,377,057
35,475,584
ROIC
4.50%
3.29%
ROCE
4.49%
3.22%
EV
Common stock shares outstanding
3,270,393
3,270,393
Price
9.71
11.87%
8.68
30.33%
Market cap
31,755,516
11.87%
28,387,011
30.33%
EV
49,481,250
45,172,719
EBITDA
2,897,837
2,298,220
EV/EBITDA
17.08
19.66
Interest
574,897
504,254
Interest/NOPBT
30.18%
38.33%