Loading...
XHKG1803
Market cap16mUSD
Dec 20, Last price  
0.09HKD
1D
5.88%
1Q
3.45%
Jan 2017
-93.38%
IPO
-85.71%
Name

Beijing Sports and Entertainment Industry Group Ltd

Chart & Performance

D1W1MN
XHKG:1803 chart
P/E
—
P/S
2.03
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
1.55%
Rev. gr., 5y
-16.68%
Revenues
62m
-9.02%
489,853,000603,736,000674,197,000806,713,000907,473,000510,793,00082,518,000156,823,000155,361,000175,932,000120,877,000218,721,00068,571,00062,388,000
Net income
-49m
L-26.42%
92,150,00097,305,00089,943,00093,050,00013,117,000-40,612,000-48,264,000-24,106,000-55,275,000-63,417,000-11,862,000-38,804,000-66,628,000-49,023,000
CFO
-3m
L-95.22%
107,652,00086,644,00057,715,000102,437,00098,056,000-64,929,000-21,540,000-69,339,000-82,455,00033,798,000-27,658,00017,125,000-70,242,000-3,360,000
Dividend
Dec 24, 20140.15 HKD/sh

Profile

Beijing Sports and Entertainment Industry Group Limited, an investment holding company, primarily operates in the sports and entertainment-related industry in Mainland China and rest of Asian countries. The company engages in the construction, operation, and management of air domes; and materials processing for air dome construction. It also offers sports industry related consultation and management services. The company was formerly known as ASR Logistics Holdings Limited and changed its name to Beijing Sports and Entertainment Industry Group Limited in June 2016. Beijing Sports and Entertainment Industry Group Limited was founded in 1991 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.bsehk.com/
IPO date
Jan 16, 2012
Employees
142
Domiciled in
CN
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
62,388
-9.02%
68,571
-68.65%
218,721
80.95%
Cost of revenue
112,639
115,022
227,130
Unusual Expense (Income)
NOPBT
(50,251)
(46,451)
(8,409)
NOPBT Margin
Operating Taxes
4,194
(682)
2,369
Tax Rate
NOPAT
(54,445)
(45,769)
(10,778)
Net income
(49,023)
-26.42%
(66,628)
71.70%
(38,804)
227.13%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
29,246
31,077
26,800
Long-term debt
13,093
17,432
21,366
Deferred revenue
21,366
Other long-term liabilities
(13,589)
Net debt
(72,203)
(106,966)
(158,902)
Cash flow
Cash from operating activities
(3,360)
(70,242)
17,125
CAPEX
(1,047)
(2,014)
(19,310)
Cash from investing activities
(5,097)
100,625
(65,144)
Cash from financing activities
(8,251)
(8,191)
(905)
FCF
(36,680)
(14,763)
(40,671)
Balance
Cash
95,357
129,799
170,998
Long term investments
19,185
25,676
36,070
Excess cash
111,423
152,046
196,132
Stockholders' equity
(356,916)
(311,830)
(204,704)
Invested Capital
579,466
606,670
604,944
ROIC
ROCE
EV
Common stock shares outstanding
1,408,019
1,408,019
1,396,000
Price
0.08
 
Market cap
105,601
 
EV
55,864
EBITDA
(39,621)
(37,767)
2,190
EV/EBITDA
Interest
1,729
2,394
3,106
Interest/NOPBT