China Datang Corp Renewable Power Co Ltd

Chart & Performance

D1W1MN

P/E

5.11

P/S

1.10

EPS

0.38

Div Yield, %

6.01%

Shrs. gr., 5y

—

Rev. gr., 5y

9.00%

Revenues

12.80b

+2.42%

Net income

2.75b

-21.00%

CFO

7.14b

-46.04%

Dividend

Jul 05, 20240.077 HKD/sh

Earnings

Apr 28, 2025

Profile

China Datang Corporation Renewable Power Co., Limited, together with its subsidiaries, generates and sells wind power and other renewable power in the People's Republic of China. The company develops, invests in, constructs, and manages wind power and other renewable energy sources, including solar power, hydro power, and biomass. It also engages in the research and development, application, and promotion of low carbon technology; research, sale, testing, and maintenance of renewable energy-related equipment; power generation; and design, construction and installation, repair, and maintenance of domestic and international power projects. In addition, the company provides import and export services for renewable energy equipment and technologies; foreign investments; and renewable energy-related consulting services. As of December 31, 2021, it had consolidated installed capacity of 13,078.02 megawatts (MW), including 11,997.55 MW of wind power installed capacity and 1,075.47 MW of photovoltaic installed capacity. The company was formerly known as Datang Chifeng Saihanba Wind Power Generation Co., Ltd. and changed its name to China Datang Corporation Renewable Power Co., Limited in March 2009. The company was founded in 2004 and is headquartered in Beijing, the People's Republic of China. China Datang Corporation Renewable Power Co., Limited is a subsidiary of China Datang Corporation Ltd.

URL

http://www.cdt-re.com

IPO date

Dec 17, 2010

Employees

4,076

Domiciled in

Incorporated in

Valuation

Order:

Title CNY in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title CNY in thousands, except ratios and share amounts	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12	2014‑12
Income
Revenues	12,802,292 2.42%	12,499,229 7.52%	11,625,086 24.04%
Cost of revenue	407,042	494,644	912,554
Unusual Expense (Income)
NOPBT	12,395,250	12,004,585	10,712,532
NOPBT Margin	96.82%	96.04%	92.15%
Operating Taxes	529,646	452,471	376,484
Tax Rate	4.27%	3.77%	3.51%
NOPAT	11,865,604	11,552,114	10,336,048
Net income	2,753,227 -21.00%	3,485,167 130.65%	1,511,009 62.94%
Dividends	(900,685)	(218,211)	(218,211)
Dividend yield	6.88%	1.30%	0.84%
Proceeds from repurchase of equity	(10,000,000)
BB yield	76.38%
Debt
Debt current	11,024,777	8,748,574	12,542,061
Long-term debt	48,117,659	48,274,732	48,050,374
Deferred revenue		13,406	13,905
Other long-term liabilities	214,189	177,324	171,613
Net debt	55,030,498	53,527,165	56,429,528
Cash flow
Cash from operating activities	7,140,036	13,231,320	6,001,897
CAPEX	(6,515,426)	(6,974,554)	(8,211,895)
Cash from investing activities	(6,519,407)	(6,848,812)	(8,197,259)
Cash from financing activities	(5,614)	(7,066,699)	2,262,619
FCF	8,060,494	10,691,102	3,994,486
Balance
Cash	3,072,708	2,440,992	3,137,959
Long term investments	1,039,230	1,055,149	1,024,948
Excess cash	3,471,823	2,871,180	3,581,653
Stockholders' equity	20,051,073	31,481,155	28,545,531
Invested Capital	90,053,007	85,976,879	85,514,550
ROIC	13.48%	13.47%	12.58%
ROCE	13.25%	13.51%	12.02%
EV
Common stock shares outstanding	7,273,701	7,273,701	7,273,701
Price	1.80 -22.08%	2.31 -35.65%	3.59 191.87%
Market cap	13,092,662 -22.08%	16,802,249 -35.65%	26,112,587 191.87%
EV	72,042,037	74,412,447	86,474,141
EBITDA	17,690,969	17,003,473	15,157,716
EV/EBITDA	4.07	4.38	5.70
Interest	1,716,082	1,915,146	2,126,566
Interest/NOPBT	13.84%	15.95%	19.85%