Loading...
XHKG
1797
Market cap1.73bUSD
Jun 16, Last price  
12.98HKD
1D
1.25%
1Q
-5.81%
IPO
28.01%
Name

East Buy Holding Ltd

Chart & Performance

D1W1MN
P/E
7.22
P/S
1.90
EPS
1.64
Div Yield, %
—
Shrs. gr., 5y
10.32%
Rev. gr., 5y
48.00%
Revenues
6.53b
+44.70%
334,205,000446,215,000650,457,000918,911,0001,080,587,000623,630,000600,526,0004,509,849,0006,525,551,000
Net income
1.72b
+77.03%
59,551,00093,960,00072,144,000-39,773,000-742,005,000-253,985,000-70,984,000971,286,0001,719,503,000
CFO
856m
-32.29%
80,494,000107,538,000149,449,000-24,711,000-521,433,999-913,675,000-918,068,0001,264,430,000856,088,000
Earnings
Aug 21, 2025

Profile

Koolearn Technology Holding Limited provides online extracurricular education services in China. It operates through three segments: College Education, K12 Education, and Pre-school Education. The College Education segment offers college and overseas test preparation courses to college students and working professionals. The K12 Education segment provides after-school tutoring and preparation courses for high school and national college entrance exams. The Pre-school Education segment offers online educational content delivered through its Donut English-learning and child education apps. The company provides pre-recorded online education packages to institutional customers, including universities, public libraries, telecom operators, and online video streaming service providers. It also provides software and technology, and education advisory services. The company was founded in 2005 and is headquartered in Beijing, China.
URL
http://www.koolearn.hk
IPO date
Mar 28, 2019
Employees
1,479
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑052023‑052022‑052021‑052020‑052019‑052018‑052017‑052016‑05
Income
Revenues
6,525,551
44.70%
4,509,849
650.98%
Cost of revenue
6,226,817
3,439,034
Unusual Expense (Income)
NOPBT
298,734
1,070,815
NOPBT Margin
4.58%
23.74%
Operating Taxes
184,580
201,428
Tax Rate
61.79%
18.81%
NOPAT
114,154
869,387
Net income
1,719,503
77.03%
971,286
-1,468.32%
Dividends
Dividend yield
Proceeds from repurchase of equity
27,968
88,090
BB yield
-0.14%
-0.28%
Debt
Debt current
36,710
33,074
Long-term debt
152,908
68,918
Deferred revenue
(2,379)
Other long-term liabilities
2,379
Net debt
(4,570,718)
(3,138,441)
Cash flow
Cash from operating activities
856,088
1,264,430
CAPEX
(35,858)
(12,827)
Cash from investing activities
202,753
(737,546)
Cash from financing activities
(14,768)
55,644
FCF
248,828
479,978
Balance
Cash
4,592,222
2,999,434
Long term investments
168,114
240,999
Excess cash
4,434,058
3,014,941
Stockholders' equity
465,717
(1,345,687)
Invested Capital
4,598,713
4,129,197
ROIC
2.62%
21.23%
ROCE
5.90%
38.44%
EV
Common stock shares outstanding
1,067,324
1,064,502
Price
18.34
-36.87%
29.05
685.14%
Market cap
19,574,724
-36.70%
30,923,772
735.19%
EV
15,004,411
27,785,331
EBITDA
361,682
1,116,551
EV/EBITDA
41.49
24.88
Interest
2,159
1,689
Interest/NOPBT
0.72%
0.16%