Loading...
XHKG
1788
Market cap1.32bUSD
Apr 03, Last price  
1.08HKD
1D
0.00%
1Q
2.86%
Jan 2017
-54.81%
IPO
-25.52%
Name

Guotai Junan International Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
51.17
P/S
3.20
EPS
0.02
Div Yield, %
2.04%
Shrs. gr., 5y
4.66%
Rev. gr., 5y
6.32%
Revenues
3.22b
+38.72%
583,370,000652,317,000700,729,000786,570,0001,116,214,0001,566,121,0002,032,617,0002,195,275,0002,748,617,0002,368,263,0004,112,734,9994,878,400,0003,971,694,0002,319,251,0003,217,372,000
Net income
201m
+150.38%
298,307,000250,685,000287,706,000307,003,000536,398,000799,791,0001,013,541,0001,025,879,0001,333,336,000848,651,000902,619,0001,562,587,0001,094,743,00080,381,000201,261,000
CFO
-4.91b
L+160.65%
-148,068,000-845,260,000178,738,000-916,037,000-2,570,405,000-2,749,662,000-3,484,267,000-6,733,478,000-14,495,045,000-3,857,282,000-552,041,00059,202,00082,027,000-1,882,388,000-4,906,371,000
Dividend
Sep 11, 20240.012 HKD/sh

Profile

Guotai Junan International Holdings Limited, an investment holding company, provides brokerage, corporate finance, asset management, loans and financing, financial products, and market making and investment services in Hong Kong and internationally. The company's Wealth Management segment provides a range financial services and solutions to individual investors and small to medium-sized businesses and family office, including brokerage, loans and financing, and other wealth management services. Its Institutional Investor Services segment offers market making, investments, structured product solutions, lending, and other services to corporations, governments, and financial institutions. The company's Corporate Finance segment provides advisory services; and placing and underwriting services of debt and equity securities. Its Investment Management segment offers asset management and fund management services to institutions and individuals; and invests in funds, debts, and equity securities. The company's Other segment provides information channel services. It also provides securities, futures, and leveraged foreign exchange dealing and broking services; money lending and trading services; and consultancy and financial services. The company was founded in 1995 and is based in Central, Hong Kong. Guotai Junan International Holdings Limited is a subsidiary of Guotai Junan Financial Holdings Limited.
URL
https://www.gtjai.com/
IPO date
Jul 08, 2010
Employees
625
Domiciled in
HK
Incorporated in
HK

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,217,372
38.72%
2,319,251
-41.61%
Cost of revenue
890,540
212,197
Unusual Expense (Income)
NOPBT
2,326,832
2,107,054
NOPBT Margin
72.32%
90.85%
Operating Taxes
(14,689)
(56,385)
Tax Rate
NOPAT
2,341,521
2,163,439
Net income
201,261
150.38%
80,381
-92.66%
Dividends
(200,078)
(478,038)
Dividend yield
3.49%
6.93%
Proceeds from repurchase of equity
(1,078,988)
BB yield
15.64%
Debt
Debt current
55,390,789
45,748,230
Long-term debt
14,361,261
12,784,118
Deferred revenue
(20,754,856)
Other long-term liabilities
297,192
20,975,806
Net debt
42,710,215
6,660,831
Cash flow
Cash from operating activities
(4,906,371)
(1,882,388)
CAPEX
(32,670)
(39,296)
Cash from investing activities
(32,670)
8,208,775
Cash from financing activities
4,584,310
801,868
FCF
22,145,664
16,964,533
Balance
Cash
7,407,815
40,018,394
Long term investments
19,634,020
11,853,123
Excess cash
26,880,966
51,755,554
Stockholders' equity
16,168,891
14,936,196
Invested Capital
69,450,358
124,782,986
ROIC
2.41%
1.64%
ROCE
2.72%
1.51%
EV
Common stock shares outstanding
9,553,995
9,578,980
Price
0.60
-16.67%
0.72
-33.33%
Market cap
5,732,397
-16.88%
6,896,866
-33.55%
EV
48,565,137
13,687,194
EBITDA
2,412,184
2,185,131
EV/EBITDA
20.13
6.26
Interest
676,664
Interest/NOPBT
32.11%