Loading...
XHKG1787
Market cap6.60bUSD
Dec 23, Last price  
12.78HKD
1D
1.11%
1Q
-23.75%
Name

Shandong Gold Mining Co Ltd

Chart & Performance

D1W1MN
XHKG:1787 chart
P/E
20.69
P/S
0.81
EPS
0.58
Div Yield, %
4.50%
Shrs. gr., 5y
3.30%
Rev. gr., 5y
1.59%
Revenues
59.28b
+17.83%
1,541,069,9003,803,193,3453,561,942,7769,929,605,17219,873,121,26523,360,095,22231,514,701,78839,414,807,40550,228,443,18246,167,758,76545,794,271,72538,572,907,70350,198,852,61951,041,303,38254,787,877,34962,630,699,27663,664,030,12233,934,960,45250,305,754,25859,275,274,514
Net income
2.33b
+86.57%
58,103,16187,445,566128,216,036192,842,032636,808,184745,819,9371,223,044,9911,902,438,7692,171,151,6101,126,996,056831,791,417587,026,7271,292,776,1441,137,423,812875,730,8691,289,467,5432,024,708,87301,247,651,9762,327,750,542
CFO
6.85b
+130.46%
49,362,505170,761,468290,081,581213,162,2121,145,169,7401,162,290,5201,968,173,7152,305,734,9282,384,744,8772,889,751,5822,483,065,8242,081,749,3062,723,950,2443,698,679,3892,927,165,8744,180,080,6975,809,632,1491,822,242,7352,971,775,3796,848,761,658
Dividend
Oct 24, 20240.08857492 HKD/sh

Profile

Shandong Gold Mining Co., Ltd. engages in the exploration, mining, processing, smelting, and selling of gold and silver ores in the People's Republic of China. The company operates through Gold Mining, Gold Refining, and Investment Management segments. It is involved in refining, processing, production, and sales of gold products; production and sales of specialized equipment for gold mines, and construction and decoration materials; investing in equity funds; trading of gold bullion; and provision of brokerage services for trading of futures contracts, as well as production of gold bullions, investment gold bars, and silver ingots. The company also engages in the asset and investment management activities. Shandong Gold Mining Co., Ltd. was incorporated in 2000 and is headquartered in Jinan, the People's Republic of China.
URL
http://www.sdhjgf.com.cn/
IPO date
Aug 28, 2003
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
59,275,275
17.83%
50,305,754
48.24%
33,934,960
-46.70%
Cost of revenue
50,516,325
44,282,642
31,567,657
Unusual Expense (Income)
NOPBT
8,758,950
6,023,112
2,367,303
NOPBT Margin
14.78%
11.97%
6.98%
Operating Taxes
672,452
582,944
217,873
Tax Rate
7.68%
9.68%
9.20%
NOPAT
8,086,498
5,440,168
2,149,431
Net income
2,327,751
86.57%
1,247,652
 
Dividends
(2,306,152)
Dividend yield
2.27%
Proceeds from repurchase of equity
(1)
BB yield
0.00%
Debt
Debt current
26,869,411
7,261,847
7,435,055
Long-term debt
23,428,053
13,835,644
5,521,199
Deferred revenue
12,787
16,084
13,164
Other long-term liabilities
8,452,360
1,969,009
1,852,064
Net debt
32,692,494
4,306,308
333,692
Cash flow
Cash from operating activities
6,848,762
2,971,775
1,822,243
CAPEX
Cash from investing activities
(20,623,740)
Cash from financing activities
14,437,549
5,461,810
2,140,805
FCF
(11,154,959)
(7,370,707)
8,404,092
Balance
Cash
14,133,513
12,594,212
7,689,332
Long term investments
3,471,457
4,196,971
4,933,230
Excess cash
14,641,206
14,275,895
10,925,814
Stockholders' equity
39,017,254
31,271,785
25,317,063
Invested Capital
97,272,447
44,888,694
35,175,670
ROIC
11.38%
13.59%
6.05%
ROCE
7.82%
9.58%
4.70%
EV
Common stock shares outstanding
4,438,716
6,229,293
2,152,081
Price
22.87
19.36%
19.16
43.63%
13.34
-43.52%
Market cap
101,513,442
-14.95%
119,353,257
315.74%
28,708,761
-71.79%
EV
154,380,389
127,478,995
31,605,857
EBITDA
12,756,307
9,259,512
4,866,124
EV/EBITDA
12.10
13.77
6.50
Interest
1,568,275
1,051,000
731,782
Interest/NOPBT
17.90%
17.45%
30.91%