Loading...
XHKG
1777
Market cap54mUSD
Aug 08, Last price  
0.07HKD
1D
-1.33%
1Q
2.78%
Jan 2017
-92.53%
IPO
-96.57%
Name

Fantasia Holdings Group Co.

Chart & Performance

D1W1MN
P/E
—
P/S
0.09
EPS
—
Div Yield, %
—
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-24.85%
Revenues
4.57b
-71.13%
1,174,211,0002,458,673,0004,471,234,0005,592,350,0006,230,050,0007,279,828,0007,305,950,0008,164,297,00010,920,638,0009,782,568,00013,986,133,00019,081,577,00021,758,844,00015,750,413,0009,754,013,00015,844,093,0004,573,551,000
Net income
-8.31b
L+28.11%
84,259,000373,469,000807,281,0001,153,624,0001,139,241,0001,215,038,0001,297,866,0001,274,485,000843,286,0001,154,316,000728,339,000873,644,000977,420,000-10,465,578,000-6,071,227,000-6,488,010,000-8,311,566,999
CFO
0k
P
-1,037,416,000160,786,000-1,631,947,000-203,578,000846,004,000-936,349,000-1,743,142,0001,970,323,000-1,857,063,000681,655,000499,415,000-1,340,643,0003,552,043,000-9,813,996,000-776,791,000-666,103,0000
Dividend
Jun 01, 20210.0705 HKD/sh
Earnings
Aug 27, 2025

Profile

Fantasia Holdings Group Co., Limited, an investment holding company, engages in the property development business primarily in the People's Republic of China. It operates through six segments: Property Development, Property Investment, Property Agency Services, Property Operation Services, Hotel Operation, and Others. The company develops business complexes and high-end residences; leases investment properties; and provides community services through an internet platform. It also offers property and commercial management services; financial products and services comprising wealth management, finance lease, petty loans, P2P, funds and factoring, consumer finance, insurance, payment, etc.; value added, travel agency, property project management, and engineering services. In addition, the company operates in the businesses of hotels, golf, city clubs, private clubs, theme parks, art museums, etc.; and develops various home-based care service stations, daytime care centers, and senior citizen apartments, which provide home care, health care, rehabilitation therapy, nutrition catering, and spiritual solace, as well as education services. Further, it manufactures and sells fuel pumps. The company was founded in 1996 and is headquartered in Shenzhen, the People's Republic of China. Fantasia Holdings Group Co., Limited is a subsidiary of Fantasy Pearl International Limited.
URL
http://www.cnfantasia.com
IPO date
Nov 25, 2009
Employees
23,942
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,573,551
-71.13%
15,844,093
62.44%
9,754,013
-38.07%
Cost of revenue
4,412,840
14,181,891
9,166,966
Unusual Expense (Income)
NOPBT
160,711
1,662,202
587,047
NOPBT Margin
3.51%
10.49%
6.02%
Operating Taxes
186,261
1,330,514
444,967
Tax Rate
115.90%
80.05%
75.80%
NOPAT
(25,550)
331,688
142,080
Net income
(8,311,567)
28.11%
(6,488,010)
6.86%
(6,071,227)
-41.99%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
55,678,692
48,293,786
53,335,075
Long-term debt
10,016,481
13,165,086
5,737,666
Deferred revenue
5,478,358
Other long-term liabilities
177,750
(5,609,066)
Net debt
60,391,348
56,187,437
53,361,638
Cash flow
Cash from operating activities
(666,103)
(776,791)
CAPEX
(97,947)
(69,100)
Cash from investing activities
945,051
2,339,533
Cash from financing activities
(156,411)
(1,445,530)
FCF
10,082,431
(8,681,534)
3,726,964
Balance
Cash
1,156,153
1,264,764
1,164,432
Long term investments
4,147,672
4,006,671
4,546,671
Excess cash
5,075,147
4,479,230
5,223,402
Stockholders' equity
(11,033,107)
(5,185,306)
4,025,522
Invested Capital
65,765,184
64,489,612
52,810,029
ROIC
0.57%
0.26%
ROCE
0.29%
2.79%
1.03%
EV
Common stock shares outstanding
5,772,598
5,772,598
5,772,598
Price
0.11
96.43%
0.06
 
Market cap
634,986
96.43%
323,265
 
EV
63,742,480
59,920,376
EBITDA
160,711
1,824,701
763,466
EV/EBITDA
396.63
32.84
Interest
2,873,403
2,241,205
Interest/NOPBT
172.87%
381.78%