Loading...
XHKG
1767
Market cap41mUSD
Jul 17, Last price  
0.33HKD
1D
1.56%
1Q
-17.72%
IPO
-49.22%
Name

TS Wonders Holding Ltd

Chart & Performance

D1W1MN
XHKG:1767 chart
No data to show
P/E
8.41
P/S
0.76
EPS
0.01
Div Yield, %
0.71%
Shrs. gr., 5y
0.14%
Rev. gr., 5y
2.76%
Revenues
70m
-0.23%
50,304,93057,326,98055,511,94658,581,85161,058,60469,562,22765,269,72774,799,70170,117,96669,958,249
Net income
6m
+15.94%
3,268,3865,711,3975,973,9202,136,9942,908,3716,830,8193,423,1155,815,2665,455,1526,324,581
CFO
0k
-100.00%
2,587,9958,274,4307,317,8362,681,2892,770,07910,694,5625,925,7046,943,4457,443,4400
Dividend
Jun 03, 20250.0023 HKD/sh

Profile

TS Wonders Holding Limited, an investment holding company, produces, packs, and retails food products in Singapore, Malaysia, the People's Republic of China, India, the United Kingdom, and Indonesia. The company operates through Nuts, Chips, and Others segments. It offers roasted and baked nuts; beans, including peanuts, cashews, pistachios, almonds, macadamia nuts, walnuts, broad beans, and green peas, as well as potatoes and cassava roots; and potato and cassava chips. The company sells its products under the Tai Sun, Nature's Wonders, UCA, and Treatz brand names. It offers its products on a wholesale to supermarkets, hotels, airlines, original equipment manufacturers, and distributors. The company was founded in 1966 and is headquartered in Singapore. TS Wonders Holding Limited is a subsidiary of SWL Limited.
IPO date
Jan 14, 2019
Employees
300
Domiciled in
SG
Incorporated in
KY

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
69,958
-0.23%
70,118
-6.26%
74,800
14.60%
Cost of revenue
63,778
63,588
69,044
Unusual Expense (Income)
NOPBT
6,180
6,530
5,756
NOPBT Margin
8.83%
9.31%
7.69%
Operating Taxes
1,589
1,447
1,420
Tax Rate
25.72%
22.16%
24.66%
NOPAT
4,591
5,083
4,336
Net income
6,325
15.94%
5,455
-6.19%
5,815
69.88%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
208
(1,611)
680
Long-term debt
2,319
2,449
4,880
Deferred revenue
2,363
Other long-term liabilities
1,756
(2,363)
Net debt
(34,400)
(30,417)
(24,320)
Cash flow
Cash from operating activities
7,443
6,943
CAPEX
(3,563)
(2,069)
Cash from investing activities
(1,446)
(10,973)
Cash from financing activities
(3,144)
(1,232)
FCF
2,476
2,681
(349)
Balance
Cash
36,928
31,255
29,879
Long term investments
Excess cash
33,430
27,749
26,139
Stockholders' equity
68,654
49,491
54,913
Invested Capital
51,732
46,780
44,891
ROIC
9.32%
11.09%
9.96%
ROCE
7.26%
8.61%
7.97%
EV
Common stock shares outstanding
1,000,000
1,000,000
1,000,000
Price
0.19
29.37%
0.14
-25.91%
0.19
-33.45%
Market cap
185,000
29.37%
143,000
-25.91%
193,000
-33.45%
EV
150,600
112,583
168,680
EBITDA
6,180
8,571
7,674
EV/EBITDA
24.37
13.14
21.98
Interest
97
117
Interest/NOPBT
1.48%
2.03%