Loading...
XHKG
1766
Market cap17bUSD
Mar 31, Last price  
4.84HKD
1D
-4.16%
1Q
-3.39%
Jan 2017
-30.46%
IPO
84.03%
Name

Crrc Corp Ltd

Chart & Performance

D1W1MN
P/E
10.83
P/S
0.54
EPS
0.42
Div Yield, %
4.54%
Shrs. gr., 5y
-0.20%
Rev. gr., 5y
1.35%
Revenues
234.26b
+5.08%
20,282,032,64723,529,352,38327,400,964,66335,768,147,07046,392,668,37464,908,918,36880,710,806,82590,456,242,24897,886,299,540119,724,268,768241,912,636,000229,722,154,000211,012,560,000219,082,641,000229,010,833,000227,656,041,000225,731,755,000222,938,637,000234,261,514,000
Net income
11.71b
+0.50%
393,108,003527,626,022807,351,3981,384,240,3021,678,152,8052,531,436,5573,864,152,5394,009,458,3614,139,971,5745,314,967,50011,818,398,00011,295,596,00010,798,556,00011,305,044,00011,794,929,00011,331,053,00010,302,605,00011,653,448,00011,711,576,000
CFO
14.72b
-38.54%
1,715,562,9071,443,172,8111,338,701,6134,405,291,0413,716,174,1856,941,333,8152,394,691,8345,411,850,63613,726,952,05714,981,510,00020,986,379,00016,209,056,00018,869,344,00022,530,536,000-2,032,393,00020,592,700,00023,953,216,00014,721,616,000
Dividend
Jun 20, 20240.21957 HKD/sh
Earnings
Apr 28, 2025

Profile

CRRC Corporation Limited and its subsidiaries research, design, develop, manufacture, sell, refurbish, service, and lease locomotives and rolling stock in Mainland China and internationally. It provides rolling stock, which includes electric and diesel locomotives, trains, EMU, DMU, metro cars, LRVs, coaches, wagons, and track machinery; components, such as motors, electric control equipment, locomotive components, vehicle components, and casting and forging; and other products, which include trucks, buses, construction machineries, turnouts, wind turbines, and intelligent machines. The company also offers engineering machinery, electromechanical equipment, electronic equipment and parts, electric products, and environmental protection equipment, as well as technical services and equipment leasing of related products. In addition, it provides information consultation, industry investment and management services; asset management; and import and export services. The company was formerly known as CSR Corporation Limited and changed its name to CRRC Corporation Limited in June 2015. The company was incorporated in 2007 and is headquartered in Beijing, the People's Republic of China.
IPO date
Aug 18, 2008
Employees
157,237
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
234,261,514
5.08%
222,938,637
-1.24%
Cost of revenue
209,258,192
200,128,269
Unusual Expense (Income)
NOPBT
25,003,322
22,810,368
NOPBT Margin
10.67%
10.23%
Operating Taxes
1,803,354
1,767,493
Tax Rate
7.21%
7.75%
NOPAT
23,199,968
21,042,875
Net income
11,711,576
0.50%
11,653,448
13.11%
Dividends
(6,834,238)
(6,274,797)
Dividend yield
6.92%
7.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
8,129,856
20,100,811
Long-term debt
10,075,232
8,397,832
Deferred revenue
6,233,688
Other long-term liabilities
16,330,868
9,969,955
Net debt
(72,646,499)
(47,768,441)
Cash flow
Cash from operating activities
14,721,616
23,953,216
CAPEX
(8,103,773)
(7,417,459)
Cash from investing activities
(11,177,322)
(8,780,943)
Cash from financing activities
(5,366,691)
(11,211,851)
FCF
29,972,440
29,997,432
Balance
Cash
64,862,561
65,292,931
Long term investments
25,989,026
10,974,153
Excess cash
79,138,511
65,120,152
Stockholders' equity
156,040,811
144,317,838
Invested Capital
150,375,574
166,324,125
ROIC
14.65%
12.51%
ROCE
10.89%
9.84%
EV
Common stock shares outstanding
28,698,864
28,423,044
Price
3.44
9.21%
3.15
-48.28%
Market cap
98,724,092
10.27%
89,532,588
-48.63%
EV
61,627,535
77,708,741
EBITDA
32,681,033
30,634,217
EV/EBITDA
1.89
2.54
Interest
72,552
1,147,726
Interest/NOPBT
0.29%
5.03%