Loading...
XHKG
1762
Market cap171mUSD
Jun 06, Last price  
0.77HKD
1D
-2.53%
1Q
136.92%
IPO
-74.75%
Name

Wanka Online Inc

Chart & Performance

D1W1MN
P/E
544.97
P/S
0.47
EPS
0.00
Div Yield, %
—
Shrs. gr., 5y
3.73%
Rev. gr., 5y
1.86%
Revenues
2.63b
+25.21%
15,295,00040,552,000485,636,0001,546,316,0002,396,187,0001,726,746,0002,098,197,9992,300,875,0002,098,220,0002,627,271,000
Net income
2m
-85.36%
-16,154,000-98,037,000-145,094,000-421,541,000105,734,00066,813,00062,297,000-129,537,00015,488,0002,267,000
CFO
-165m
L+153.16%
-13,048,000-16,212,000-174,823,000-135,425,0007,004,000-115,958,00089,853,0009,331,000-65,314,000-165,346,000

Profile

Wanka Online Inc. provides android-based content distribution services in Mainland China. The company offers DAPG Platform, a proprietary platform that enables marketers to distribute contents, such as advertisements, games, and videos. It also provides mobile advertising, online-video distribution, and game co-publishing services. The company serves marketers from industries, including mobile advertising, game publishing, and digital entertainment. Wanka Online Inc. was incorporated in 2014 and is headquartered in Beijing, the People's Republic of China.
URL
http://www.wankaonline.com/
IPO date
Dec 21, 2018
Employees
260
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,627,271
25.21%
2,098,220
-8.81%
2,300,875
9.66%
Cost of revenue
2,569,448
2,031,748
2,224,696
Unusual Expense (Income)
NOPBT
57,823
66,472
76,179
NOPBT Margin
2.20%
3.17%
3.31%
Operating Taxes
8,820
12,616
17,105
Tax Rate
15.25%
18.98%
22.45%
NOPAT
49,003
53,856
59,074
Net income
2,267
-85.36%
15,488
-111.96%
(129,537)
-307.93%
Dividends
(141)
Dividend yield
0.06%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
572,293
312,014
266,499
Long-term debt
9,819
16,040
18,139
Deferred revenue
(1,435)
Other long-term liabilities
760
1,435
Net debt
(21,375)
(196,471)
(267,338)
Cash flow
Cash from operating activities
(165,346)
(65,314)
9,331
CAPEX
(2,855)
(430)
(750)
Cash from investing activities
(3,793)
(29,854)
(19,394)
Cash from financing activities
234,413
76,670
137,271
FCF
(40,012)
(179,258)
20,920
Balance
Cash
591,487
524,525
550,861
Long term investments
12,000
1,115
Excess cash
472,123
419,614
436,932
Stockholders' equity
(439,943)
(441,203)
(455,285)
Invested Capital
2,427,389
2,161,956
1,991,001
ROIC
2.14%
2.59%
3.03%
ROCE
2.91%
3.86%
4.96%
EV
Common stock shares outstanding
1,525,743
1,525,743
1,512,896
Price
0.19
16.25%
0.16
-54.93%
0.36
-29.00%
Market cap
283,788
16.25%
244,119
-54.55%
537,078
-25.94%
EV
348,388
133,394
349,119
EBITDA
68,876
76,967
87,861
EV/EBITDA
5.06
1.73
3.97
Interest
10,009
7,696
Interest/NOPBT
15.06%
10.10%