Loading...
XHKG1758
Market cap13mUSD
Dec 23, Last price  
0.12HKD
1D
0.00%
1Q
-21.85%
IPO
-95.56%
Name

Bojun Education Company Ltd

Chart & Performance

D1W1MN
XHKG:1758 chart
P/E
1.96
P/S
1.23
EPS
0.06
Div Yield, %
0.00%
Shrs. gr., 5y
5.87%
Rev. gr., 5y
-18.87%
Revenues
81m
+141.95%
103,223,000135,371,000181,240,000231,259,000338,019,000375,740,000033,604,00081,305,000
Net income
51m
P
21,696,00029,783,00035,050,00016,678,00026,540,000-39,055,000-629,017,000-9,403,00051,047,000
CFO
13m
-49.27%
153,507,00069,668,000127,812,000126,931,000103,870,000125,515,000127,681,00025,855,00013,117,000
Earnings
Jan 17, 2025

Profile

Bojun Education Company Limited, an investment holding company, provides private education services in the People's Republic of China. It operates through two segments, Preschool Education and Degree Education. The company provides education services to kindergarten, as well as preschool, primary, middle, and high schools students. As of September 1, 2020, it operated 13 schools, which include 6 kindergartens, 1 primary and middle school, 2 middle schools, and 1 middle and high school in Chengdu, as well as 1 primary and middle school in Bazhong and Guangyuan, and 1 primary middle and high school in Ziyang. It also offers education consultancy and management, eco-tourism agriculture, and exhibition services. The company was founded in 2001 and is headquartered in Chengdu, the People's Republic of China.
IPO date
Jul 31, 2018
Employees
420
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
81,305
141.95%
33,604
 
Cost of revenue
107,592
51,490
Unusual Expense (Income)
NOPBT
(26,287)
(17,886)
NOPBT Margin
Operating Taxes
1,865
2,092
Tax Rate
NOPAT
(28,152)
(19,978)
Net income
51,047
-642.88%
(9,403)
-98.51%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
705,166
31,839
Long-term debt
802,829
804,206
Deferred revenue
272,363
70,688
Other long-term liabilities
780,047
(803,487)
Net debt
1,143,935
663,463
Cash flow
Cash from operating activities
13,117
25,855
CAPEX
(5,235)
(139,917)
Cash from investing activities
346,542
(53,745)
Cash from financing activities
(168,539)
89,446
FCF
(2,256,383)
(67,991)
Balance
Cash
346,553
155,072
Long term investments
17,507
17,510
Excess cash
359,995
170,902
Stockholders' equity
(126,670)
(492,680)
Invested Capital
3,242,223
838,355
ROIC
ROCE
EV
Common stock shares outstanding
821,856
821,856
Price
0.10
 
Market cap
80,542
 
EV
1,532,072
EBITDA
(12,090)
(6,039)
EV/EBITDA
Interest
16,036
5,784
Interest/NOPBT