XHKG1757
Market cap24mUSD
Oct 21, Last price
0.16HKD
Name
Affluent Foundation Holdings Ltd
Chart & Performance
Profile
Affluent Foundation Holdings Limited, an investment holding company, provides services related to foundation works in Hong Kong. It offers excavation and lateral support, and pile caps construction services; and other services, such as demolition works, underground drainage works, earthworks, and structural steel works. The company also leases construction machinery to other construction companies. It serves construction work companies engaged in public and/or private construction projects. The company was founded in 1996 and is headquartered in Tsuen Wan, Hong Kong. Affluent Foundation Holdings Limited is a subsidiary Oriental Castle Group Limited.
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 199,344 -38.94% | 326,492 -36.18% | 511,568 14.48% | |||||||
Cost of revenue | 212,217 | 344,833 | 514,519 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (12,873) | (18,341) | (2,951) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (2,179) | (597) | (283) | |||||||
Tax Rate | ||||||||||
NOPAT | (10,694) | (17,744) | (2,668) | |||||||
Net income | 2,422 199.01% | 810 -72.60% | 2,956 353.37% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 12,873 | 1,822 | 2,201 | |||||||
Long-term debt | 7,082 | 2,472 | 4,587 | |||||||
Deferred revenue | 56,248 | (4,141) | ||||||||
Other long-term liabilities | 29,483 | (28,124) | 4,141 | |||||||
Net debt | 16,086 | (12,927) | (5,093) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (4,268) | 11,658 | 41,208 | |||||||
CAPEX | (4,626) | (8,161) | (10,076) | |||||||
Cash from investing activities | (3,491) | (7,738) | (9,394) | |||||||
Cash from financing activities | (5,593) | 1,420 | (25,899) | |||||||
FCF | (40,079) | 133,291 | (144,868) | |||||||
Balance | ||||||||||
Cash | 3,869 | 17,221 | 11,881 | |||||||
Long term investments | ||||||||||
Excess cash | 896 | |||||||||
Stockholders' equity | 10,460 | 8,038 | 83,650 | |||||||
Invested Capital | 132,357 | 113,249 | 82,393 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,200,000 | 1,200,000 | 1,200,000 | |||||||
Price | 0.20 | |||||||||
Market cap | 238,800 | |||||||||
EV | 225,873 | |||||||||
EBITDA | (4,531) | (3,560) | 10,369 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,486 | 824 | 444 | |||||||
Interest/NOPBT |