Loading...
XHKG
1756
Market cap96mUSD
Jul 15, Last price  
0.63HKD
1D
-1.56%
1Q
12.50%
IPO
-77.82%
Name

China Vocational Education Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
1.53
P/S
0.55
EPS
0.38
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
13.46%
Revenues
1.27b
+17.10%
542,760,000578,168,000608,008,000674,800,000761,481,000881,656,000907,762,0001,083,304,0001,268,533,000
Net income
451m
+14.77%
203,180,000193,092,000193,327,000223,063,000306,669,000143,459,000259,784,000393,047,000451,090,000
CFO
677m
-2.80%
378,248,000216,548,000334,939,000444,874,00016,764,000709,531,000507,456,000696,888,000677,377,000
Dividend
Aug 03, 20210.0621 HKD/sh

Profile

China Vocational Education Holdings Limited, an investment holding company, provides private higher education and vocational education services in the People's Republic of China. It offers applied science-focused and practice-oriented programs. The company also provides student accommodation services. As of August 31, 2021, it had approximately 46,669 students enrolled at its 3 schools. The company was formerly known as Huali University Group Limited. China Vocational Education Holdings Limited was founded in 2000 and is headquartered in Guangzhou, the People's Republic of China.
IPO date
Nov 25, 2019
Employees
2,189
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑08
Income
Revenues
1,268,533
17.10%
1,083,304
19.34%
907,762
2.96%
Cost of revenue
770,758
624,982
560,730
Unusual Expense (Income)
NOPBT
497,775
458,322
347,032
NOPBT Margin
39.24%
42.31%
38.23%
Operating Taxes
36,508
5,175
19,160
Tax Rate
7.33%
1.13%
5.52%
NOPAT
461,267
453,147
327,872
Net income
451,090
14.77%
393,047
51.30%
259,784
81.09%
Dividends
(110,555)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
291,382
392,321
279,718
Long-term debt
1,951,083
2,059,897
2,169,701
Deferred revenue
Other long-term liabilities
29,821
82,001
183,496
Net debt
1,401,590
1,466,703
1,645,574
Cash flow
Cash from operating activities
677,377
696,888
507,456
CAPEX
(585,767)
(570,100)
(605,437)
Cash from investing activities
(585,566)
(569,425)
(593,764)
Cash from financing activities
(236,419)
54,336
9,617
FCF
1,606,896
139,906
45,631
Balance
Cash
840,875
985,515
803,845
Long term investments
Excess cash
777,448
931,350
758,457
Stockholders' equity
2,658,559
2,213,978
2,165,430
Invested Capital
5,309,165
4,965,856
4,748,535
ROIC
8.98%
9.33%
7.16%
ROCE
8.10%
7.71%
6.25%
EV
Common stock shares outstanding
1,200,000
1,200,000
1,134,000
Price
Market cap
EV
EBITDA
718,130
643,980
504,983
EV/EBITDA
Interest
90,594
98,570
111,144
Interest/NOPBT
18.20%
21.51%
32.03%