Loading...
XHKG
1753
Market cap23mUSD
May 30, Last price  
0.17HKD
1D
-2.25%
1Q
-35.56%
IPO
-97.21%
Name

Duiba Group Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.19
EPS
Div Yield, %
Shrs. gr., 5y
3.14%
Rev. gr., 5y
-11.31%
Revenues
907m
-17.32%
51,138,000645,792,0001,137,032,0001,651,636,0001,070,863,0001,312,476,0001,616,602,0001,096,438,000906,513,000
Net income
-39m
L
-87,439,00098,108,000-291,582,000-199,804,000-63,566,000-11,773,000-45,897,00030,450,000-39,461,000
CFO
0k
P
16,359,000269,764,000-7,423,000240,967,00035,254,000-11,990,000-176,368,000-297,099,0000
Dividend
Aug 30, 20190.09 HKD/sh

Profile

Duiba Group Limited, an investment holding company, operates as a user management software as a service (SaaS) provider for online businesses in the People's Republic of China. The company's SaaS platform offers user management tools, including reward point/membership management, gamification user management, e-commerce live streaming for bank credit cards, enterprise marketing tool, and financial industry live streaming to enhance mobile app user activity and participation on apps. It also operates an interactive advertising platform. The company was founded in 2014 and is headquartered in Hangzhou, the People's Republic of China.
IPO date
May 07, 2019
Employees
559
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑12
Income
Revenues
906,513
-17.32%
1,096,438
-32.18%
1,616,602
23.17%
Cost of revenue
982,245
1,085,484
1,787,999
Unusual Expense (Income)
NOPBT
(75,732)
10,954
(171,397)
NOPBT Margin
1.00%
Operating Taxes
2,266
4,933
18,740
Tax Rate
45.03%
NOPAT
(77,998)
6,021
(190,137)
Net income
(39,461)
-229.59%
30,450
-166.34%
(45,897)
289.85%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
669,299
507,356
135,213
Long-term debt
3,823
5,313
8,043
Deferred revenue
(689)
Other long-term liabilities
533
689
Net debt
21,120
(57,709)
(1,110,520)
Cash flow
Cash from operating activities
(297,099)
(176,368)
CAPEX
(229)
(692)
Cash from investing activities
24,417
75,057
Cash from financing activities
299,129
118,966
FCF
(612,730)
(470,180)
(340,743)
Balance
Cash
416,574
849,272
1,062,570
Long term investments
235,428
(278,894)
191,206
Excess cash
606,676
515,556
1,172,946
Stockholders' equity
1,325,235
(587,534)
(633,018)
Invested Capital
1,389,235
2,451,627
2,072,313
ROIC
0.27%
ROCE
0.59%
EV
Common stock shares outstanding
1,063,918
1,058,004
1,047,653
Price
0.24
-13.57%
0.28
-61.11%
0.72
-45.45%
Market cap
257,468
-13.09%
296,241
-60.73%
754,311
-44.65%
EV
278,588
238,532
(354,288)
EBITDA
(75,732)
23,348
(157,126)
EV/EBITDA
10.22
2.25
Interest
8,732
367
Interest/NOPBT
79.72%