Loading...
XHKG
1746
Market cap50mUSD
Aug 08, Last price  
0.40HKD
1D
12.68%
1Q
-21.57%
IPO
5.26%
Name

Man Shun Group (Holdings) Ltd

Chart & Performance

D1W1MN
XHKG:1746 chart
No data to show
P/E
—
P/S
3.05
EPS
—
Div Yield, %
—
Shrs. gr., 5y
—
Rev. gr., 5y
2.77%
Revenues
131m
-14.18%
128,030,000110,467,000125,846,000163,629,000114,489,000127,588,000121,672,000125,087,000152,950,000131,256,000
Net income
-7m
L
20,716,00017,703,00023,404,00012,581,0001,007,000-8,464,000-2,225,000238,000680,000-6,861,000
CFO
0k
-100.00%
28,012,00027,338,000-28,373,00016,011,000-7,442,000-870,000-4,866,000-19,167,00021,606,0000

Profile

Man Shun Group (Holdings) Limited, an investment holding company, installs heating, ventilation, and air-conditioning (HVAC) systems in Hong Kong. Its services include HVAC electrical and mechanical engineering. The company primarily serves residential property development projects as a first-tier or second-tier subcontractor. Man Shun Group (Holdings) Limited was founded in 1996 and is headquartered in Tsuen Wan, Hong Kong. Man Shun Group (Holdings) Limited is a subsidiary of Prime Pinnacle Limited.
URL
https://www.manshungroup.com.hk/en
IPO date
Jul 11, 2018
Employees
73
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
131,256
-14.18%
152,950
22.27%
125,087
2.81%
Cost of revenue
146,160
161,404
130,939
Unusual Expense (Income)
NOPBT
(14,904)
(8,454)
(5,852)
NOPBT Margin
Operating Taxes
70
23
14
Tax Rate
NOPAT
(14,974)
(8,477)
(5,866)
Net income
(6,861)
-1,108.97%
680
185.71%
238
-110.70%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
728
699
1,049
Long-term debt
980
968
482
Deferred revenue
(37)
(14)
Other long-term liabilities
27
14
Net debt
(65,106)
(86,703)
(66,898)
Cash flow
Cash from operating activities
21,606
(19,167)
CAPEX
(189)
(554)
Cash from investing activities
3,689
34,824
Cash from financing activities
(1,506)
(1,902)
FCF
(67,892)
77,278
(26,646)
Balance
Cash
66,814
88,370
68,429
Long term investments
Excess cash
60,251
80,722
62,175
Stockholders' equity
120,967
185,806
45,308
Invested Capital
61,597
72,618
107,130
ROIC
ROCE
EV
Common stock shares outstanding
1,000,000
1,000,000
1,000,000
Price
0.20
 
0.31
-41.35%
Market cap
202,000
 
305,000
-41.35%
EV
136,894
238,102
EBITDA
(14,904)
(6,333)
(3,811)
EV/EBITDA
Interest
65
60
Interest/NOPBT