XHKG1742
Market cap10mUSD
Dec 24, Last price
0.05HKD
1Q
10.87%
IPO
-86.92%
Name
HPC Holdings Ltd
Chart & Performance
Profile
HPC Holdings Limited, an investment holding company, engages in the provision of general building and civil engineering construction works in Singapore. The company provides general building construction services relating to designing and building projects of warehouses and other industrial or commercial buildings; and civil engineering services relating to construction of public infrastructures, such as train stations, tunnels, railways, and express ways. It also offers general contractor services, as well as engineering design and consultancy services. The company was founded in 2004 and is headquartered in Singapore.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑10 | 2022‑10 | 2021‑10 | 2020‑10 | 2019‑10 | 2018‑10 | 2017‑10 | 2016‑10 | 2015‑10 | |
Income | |||||||||
Revenues | 289,235 42.54% | 202,915 7.64% | |||||||
Cost of revenue | 283,701 | 209,179 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,534 | (6,264) | |||||||
NOPBT Margin | 1.91% | ||||||||
Operating Taxes | 1,054 | 2,106 | |||||||
Tax Rate | 19.05% | ||||||||
NOPAT | 4,480 | (8,370) | |||||||
Net income | 3,398 -2,146.99% | (166) -96.45% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,427 | 1,338 | |||||||
Long-term debt | 17,293 | 18,325 | |||||||
Deferred revenue | |||||||||
Other long-term liabilities | 579 | (17,979) | |||||||
Net debt | (29,839) | (6,857) | |||||||
Cash flow | |||||||||
Cash from operating activities | 31,337 | (12,812) | |||||||
CAPEX | (6,848) | (7,522) | |||||||
Cash from investing activities | (8,900) | (1,603) | |||||||
Cash from financing activities | (1,086) | 7,531 | |||||||
FCF | 24,587 | (23,244) | |||||||
Balance | |||||||||
Cash | 48,167 | 26,520 | |||||||
Long term investments | 392 | ||||||||
Excess cash | 34,097 | 16,374 | |||||||
Stockholders' equity | 17,737 | 41,607 | |||||||
Invested Capital | 88,832 | 88,375 | |||||||
ROIC | 5.06% | ||||||||
ROCE | 5.19% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,600,000 | 1,600,000 | |||||||
Price | 0.06 -42.86% | ||||||||
Market cap | 96,000 -42.86% | ||||||||
EV | 115,975 | ||||||||
EBITDA | 6,992 | (4,881) | |||||||
EV/EBITDA | |||||||||
Interest | 708 | 20 | |||||||
Interest/NOPBT | 12.79% |