Loading...
XHKG1738
Market cap20mUSD
Dec 18, Last price  
0.12HKD
Name

Feishang Anthracite Resources Ltd

Chart & Performance

D1W1MN
XHKG:1738 chart
P/E
P/S
0.15
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
Rev. gr., 5y
-4.30%
Revenues
991m
-38.20%
105,211,000141,939,000178,501,000363,365,000239,888,000557,863,0001,022,950,0001,234,151,0001,149,726,0001,013,074,0001,121,004,0001,603,197,000990,786,000
Net income
-493m
L
-64,165,000-75,312,000-334,119,000-223,600,000-514,980,000-212,743,000182,537,000200,629,000-75,835,000-346,933,000-92,890,00073,921,000-493,418,000
CFO
419m
-34.28%
-62,562,000-70,648,000-150,099,000-134,933,000160,648,000109,045,000303,743,000739,252,000451,300,000189,088,000276,825,000637,163,000418,736,000

Profile

Feishang Anthracite Resources Limited, an investment holding company, engages in the extraction, sale, and trade of anthracite coal in the People's Republic of China. It engages in the acquisition, construction, development, and operation of anthracite coal mines. The company operates four coal mines in Guizhou province. It is also involved in the coal washing activities. The company was formerly known as Wealthy Year Limited. Feishang Anthracite Resources Limited was incorporated in 2010 and is based in Sheung Wan, Hong Kong. Feishang Anthracite Resources Limited operates as a subsidiary of Feishang Industrial Group Co., Ltd.
IPO date
Jan 22, 2014
Employees
1,843
Domiciled in
CN
Incorporated in
VG

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
990,786
-38.20%
1,603,197
43.01%
1,121,004
10.65%
Cost of revenue
1,023,180
1,221,756
962,618
Unusual Expense (Income)
NOPBT
(32,394)
381,441
158,386
NOPBT Margin
23.79%
14.13%
Operating Taxes
30,463
58,158
50,376
Tax Rate
15.25%
31.81%
NOPAT
(62,857)
323,283
108,010
Net income
(493,418)
-767.49%
73,921
-179.58%
(92,890)
-73.23%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,811,272
1,580,512
1,706,096
Long-term debt
400,056
396,107
544,840
Deferred revenue
15,706
15,706
Other long-term liabilities
117,218
195,208
253,603
Net debt
2,175,317
1,944,875
2,226,187
Cash flow
Cash from operating activities
418,736
637,163
276,825
CAPEX
(260,464)
(249,119)
(166,514)
Cash from investing activities
(253,179)
(250,752)
(154,035)
Cash from financing activities
(179,833)
(384,854)
(127,632)
FCF
137,343
469,921
263,279
Balance
Cash
36,011
31,744
30,383
Long term investments
(5,634)
Excess cash
Stockholders' equity
(1,590,614)
(752,358)
(852,598)
Invested Capital
2,728,569
2,070,651
2,377,253
ROIC
14.54%
4.44%
ROCE
27.18%
9.97%
EV
Common stock shares outstanding
1,380,546
1,380,546
1,380,546
Price
0.23
-71.25%
0.80
-32.77%
1.19
-9.16%
Market cap
317,526
-71.25%
1,104,437
-32.77%
1,642,850
-9.16%
EV
2,716,945
3,298,396
4,070,168
EBITDA
203,261
707,669
412,126
EV/EBITDA
13.37
4.66
9.88
Interest
140,991
151,378
160,547
Interest/NOPBT
39.69%
101.36%