XHKG1737
Market cap11mUSD
Dec 20, Last price
0.09HKD
Name
A & S Group (Holdings) Limited
Chart & Performance
Profile
A & S Group (Holdings) Limited, an investment holding company, provides air freight forwarding ground handling, and air cargo terminal operating services in Hong Kong. Its air freight forwarding ground handling services include air cargo X-ray screening services; and warehousing management services, such as supply chain planning, warehousing, and inventory management services, as well as support services in handling import and export services. The company also offers import services comprising warehouse cargo storage, cargo collection and release, cargo de-palletization, empty ULD handling, and cross-docking services; and export services, including warehouse cargo storage, warehouse registration and cargo acceptance, pallet buildup, loose bulk and co-load shipment, empty ULD handling, vulnerable shipment, escort, and manpower support services. In addition, it provides air cargo terminal services, such as import and export cargo handling, and special cargo handling services; transportation services, including general trucking services comprising cool truck, dangerous goods truck, and air suspension truck services; and training services to handle dangerous goods. Further, the company offers value-added services, such as loading/unloading, cargo sorting, survey handling, customs clearance handling, cargo rebuild, document pickup, trade declaration and license application, pick and pack fulfillment, and garment on hanger services, as well as repacking, labeling, and re-labeling services. It serves logistics companies and freight forwarding agents. The company was founded in 2002 and is headquartered in Kwai Chung, Hong Kong. A & S Group (Holdings) Limited is a subsidiary of Dynamic Victor Limited.
IPO date
Mar 14, 2018
Employees
386
Domiciled in
HK
Incorporated in
KY
Valuation
Title HKD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | 2016‑03 | 2015‑03 | |
Income | ||||||||||
Revenues | 649,570 27.75% | 508,456 -2.26% | 520,198 27.34% | |||||||
Cost of revenue | 629,105 | 514,901 | 490,696 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 20,465 | (6,445) | 29,502 | |||||||
NOPBT Margin | 3.15% | 5.67% | ||||||||
Operating Taxes | 3,841 | (29) | 6,499 | |||||||
Tax Rate | 18.77% | 22.03% | ||||||||
NOPAT | 16,624 | (6,416) | 23,003 | |||||||
Net income | 17,631 105.35% | 8,586 -73.60% | 32,518 -19.75% | |||||||
Dividends | (25,000) | (30,000) | ||||||||
Dividend yield | 17.48% | 15.71% | ||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 11,021 | 49,122 | 33,546 | |||||||
Long-term debt | 11,021 | 71,164 | 21,324 | |||||||
Deferred revenue | (589) | (796) | ||||||||
Other long-term liabilities | 2,684 | 589 | 796 | |||||||
Net debt | (62,946) | 37,592 | (73,862) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 54,812 | 54,622 | 90,366 | |||||||
CAPEX | (2,731) | (7,465) | (7,220) | |||||||
Cash from investing activities | (2,341) | (6,980) | (7,216) | |||||||
Cash from financing activities | (50,177) | (93,680) | (56,278) | |||||||
FCF | 45,261 | (56,025) | 64,432 | |||||||
Balance | ||||||||||
Cash | 84,988 | 82,694 | 128,732 | |||||||
Long term investments | ||||||||||
Excess cash | 52,510 | 57,271 | 102,722 | |||||||
Stockholders' equity | 126,004 | 314,868 | 347,696 | |||||||
Invested Capital | 185,320 | 209,366 | 152,778 | |||||||
ROIC | 8.42% | 13.35% | ||||||||
ROCE | 8.60% | 11.51% | ||||||||
EV | ||||||||||
Common stock shares outstanding | 1,000,000 | 1,000,000 | 1,000,000 | |||||||
Price | 0.14 -25.13% | 0.19 32.64% | ||||||||
Market cap | 143,000 -25.13% | 191,000 32.64% | ||||||||
EV | 387,087 | 340,047 | ||||||||
EBITDA | 76,886 | 51,278 | 75,599 | |||||||
EV/EBITDA | 7.55 | 4.50 | ||||||||
Interest | 1,055 | 1,818 | 2,613 | |||||||
Interest/NOPBT | 5.16% | 8.86% |