Loading...
XHKG1732
Market cap10mUSD
Dec 23, Last price  
0.06HKD
1D
0.00%
1Q
-41.12%
IPO
-69.71%
Name

Xiangxing International Holding Ltd

Chart & Performance

D1W1MN
XHKG:1732 chart
P/E
6.92
P/S
0.43
EPS
0.01
Div Yield, %
0.00%
Shrs. gr., 5y
3.40%
Rev. gr., 5y
-11.11%
Revenues
176m
-26.01%
114,762,000121,524,000107,418,000156,382,000316,353,000176,607,000197,773,000288,682,000237,273,000175,556,000
Net income
11m
+7.05%
14,453,0009,840,0004,071,00010,559,00026,929,00011,566,00014,406,00010,655,00010,217,00010,937,000
CFO
4m
-72.62%
29,305,00021,875,0003,029,000-477,000-14,267,00015,830,000-31,899,000-12,001,00015,128,0004,142,000

Profile

Xiangxing International Holding Limited, an investment holding company, provides intra-port services, logistics services, and supply chain operations in the People's Republic of China. The company offers intra-point ancillary and container transportation services; and import and export agency, and container and stone blocks road freight forwarding services. It also trades in building materials and automobile accessories. The company was founded in 1999 and is headquartered in Xiamen, China.
URL
http://www.xxlt.com.cn/
IPO date
Jul 07, 2017
Employees
879
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
175,556
-26.01%
237,273
-17.81%
288,682
45.97%
Cost of revenue
158,089
228,397
264,628
Unusual Expense (Income)
NOPBT
17,467
8,876
24,054
NOPBT Margin
9.95%
3.74%
8.33%
Operating Taxes
7,084
6,449
10,972
Tax Rate
40.56%
72.66%
45.61%
NOPAT
10,383
2,427
13,082
Net income
10,937
7.05%
10,217
-4.11%
10,655
-26.04%
Dividends
Dividend yield
Proceeds from repurchase of equity
27,517
BB yield
Debt
Debt current
726
8,401
10,981
Long-term debt
2,080
2,113
5,295
Deferred revenue
Other long-term liabilities
Net debt
(49,544)
(17,706)
(7,543)
Cash flow
Cash from operating activities
4,142
15,128
(12,001)
CAPEX
(2,586)
(7,481)
(2,396)
Cash from investing activities
(1,721)
(7,205)
(2,251)
Cash from financing activities
17,507
(3,632)
(5,547)
FCF
(3,016)
(105)
(12,099)
Balance
Cash
52,350
28,220
23,819
Long term investments
Excess cash
43,572
16,356
9,385
Stockholders' equity
101,468
106,808
96,724
Invested Capital
158,479
152,073
151,079
ROIC
6.69%
1.60%
9.62%
ROCE
8.64%
5.27%
14.99%
EV
Common stock shares outstanding
1,181,918
1,000,000
1,000,000
Price
Market cap
EV
EBITDA
25,550
16,442
31,018
EV/EBITDA
Interest
240
651
751
Interest/NOPBT
1.37%
7.33%
3.12%