Loading...
XHKG
1732
Market cap18mUSD
Jul 15, Last price  
0.12HKD
1D
8.41%
1Q
28.89%
IPO
-44.23%
Name

Xiangxing International Holding Ltd

Chart & Performance

D1W1MN
P/E
P/S
0.61
EPS
Div Yield, %
Shrs. gr., 5y
4.32%
Rev. gr., 5y
5.67%
Revenues
233m
+32.54%
114,762,000121,524,000107,418,000156,382,000316,353,000176,607,000197,773,000288,682,000237,273,000175,556,000232,677,000
Net income
-5m
L
14,453,0009,840,0004,071,00010,559,00026,929,00011,566,00014,406,00010,655,00010,217,00010,937,000-4,694,000
CFO
0k
-100.00%
29,305,00021,875,0003,029,000-477,000-14,267,00015,830,000-31,899,000-12,001,00015,128,0004,142,0000

Profile

Xiangxing International Holding Limited, an investment holding company, provides intra-port services, logistics services, and supply chain operations in the People's Republic of China. The company offers intra-point ancillary and container transportation services; and import and export agency, and container and stone blocks road freight forwarding services. It also trades in building materials and automobile accessories. The company was founded in 1999 and is headquartered in Xiamen, China.
IPO date
Jul 07, 2017
Employees
879
Domiciled in
CN
Incorporated in
KY

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
232,677
32.54%
175,556
-26.01%
237,273
-17.81%
Cost of revenue
217,516
158,089
228,397
Unusual Expense (Income)
NOPBT
15,161
17,467
8,876
NOPBT Margin
6.52%
9.95%
3.74%
Operating Taxes
6,419
7,084
6,449
Tax Rate
42.34%
40.56%
72.66%
NOPAT
8,742
10,383
2,427
Net income
(4,694)
-142.92%
10,937
7.05%
10,217
-4.11%
Dividends
Dividend yield
Proceeds from repurchase of equity
27,517
BB yield
Debt
Debt current
929
726
8,401
Long-term debt
1,177
2,080
2,113
Deferred revenue
Other long-term liabilities
Net debt
(29,144)
(49,544)
(17,706)
Cash flow
Cash from operating activities
4,142
15,128
CAPEX
(2,586)
(7,481)
Cash from investing activities
(1,721)
(7,205)
Cash from financing activities
17,507
(3,632)
FCF
(12,679)
(3,016)
(105)
Balance
Cash
31,250
52,350
28,220
Long term investments
Excess cash
19,616
43,572
16,356
Stockholders' equity
204,604
101,468
106,808
Invested Capital
186,041
158,479
152,073
ROIC
5.07%
6.69%
1.60%
ROCE
7.37%
8.64%
5.27%
EV
Common stock shares outstanding
1,235,263
1,181,918
1,000,000
Price
Market cap
EV
EBITDA
15,161
25,550
16,442
EV/EBITDA
Interest
240
651
Interest/NOPBT
1.37%
7.33%