XHKG1726
Market cap235mUSD
Dec 23, Last price
1.70HKD
1D
-1.73%
1Q
-3.41%
IPO
193.10%
Name
HKE Holdings Ltd
Chart & Performance
Profile
HKE Holdings Limited provides integrated design and building services for hospitals and clinics in Singapore. The company offers radiation shielding works, M&E works, and fitting-out works; and maintenance and other services. It also engages in the sale of tools and materials; and software development business. The company was founded in 1979 and is headquartered in Central, Hong Kong. HKE Holdings Limited is a subsidiary of Eagle Fortitude Limited.
Valuation
Title SGD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 18,433 37.13% | 13,443 33.78% | 10,048 -2.34% | |||||||
Cost of revenue | 32,069 | 27,320 | 20,172 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (13,636) | (13,878) | (10,124) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | 147 | 242 | 382 | |||||||
Tax Rate | ||||||||||
NOPAT | (13,782) | (14,120) | (10,506) | |||||||
Net income | (12,648) -12.97% | (14,533) 28.99% | (11,267) -4,562.14% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | 8,855 | 16,061 | 10,986 | |||||||
BB yield | -0.43% | -0.73% | ||||||||
Debt | ||||||||||
Debt current | 394 | 527 | 891 | |||||||
Long-term debt | 992 | 784 | 1,837 | |||||||
Deferred revenue | 30 | 30 | ||||||||
Other long-term liabilities | (30) | (30) | ||||||||
Net debt | (14,329) | (17,844) | (16,204) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (12,124) | (14,837) | (9,480) | |||||||
CAPEX | (598) | (204) | (1,020) | |||||||
Cash from investing activities | 6,884 | (4,620) | (7,951) | |||||||
Cash from financing activities | 8,195 | 15,317 | 10,618 | |||||||
FCF | (14,784) | (14,939) | (11,622) | |||||||
Balance | ||||||||||
Cash | 15,716 | 19,155 | 18,932 | |||||||
Long term investments | 4 | |||||||||
Excess cash | 14,794 | 18,483 | 18,430 | |||||||
Stockholders' equity | 52,630 | (11,915) | 2,382 | |||||||
Invested Capital | 12,727 | 42,150 | 26,946 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 1,052,467 | 991,808 | 898,630 | |||||||
Price | 1.94 -12.61% | 2.22 | ||||||||
Market cap | 2,041,786 -7.27% | 2,201,815 | ||||||||
EV | 2,053,256 | 2,183,968 | ||||||||
EBITDA | (12,617) | (12,932) | (9,257) | |||||||
EV/EBITDA | ||||||||||
Interest | 61 | 90 | 153 | |||||||
Interest/NOPBT |