Loading...
XHKG
1723
Market cap227mUSD
May 30, Last price  
3.76HKD
1D
-5.05%
1Q
-11.53%
IPO
88.00%
Name

HK Asia Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
120.33
P/S
7.08
EPS
0.03
Div Yield, %
1.33%
Shrs. gr., 5y
2.17%
Rev. gr., 5y
5.29%
Revenues
252m
+23.37%
196,620,000200,316,000191,981,000193,244,000195,018,000199,994,000136,005,000183,003,000204,568,000252,383,000
Net income
15m
+276.70%
23,991,00023,011,00026,312,00019,393,00015,946,00026,577,00010,758,00019,458,0003,940,00014,842,000
CFO
44m
+8.06%
34,504,00021,688,00017,771,00017,595,000-3,274,00019,093,000-38,381,00051,368,00040,624,00043,900,000
Dividend
Oct 04, 20240.05 HKD/sh

Profile

HK Asia Holdings Limited, an investment holding company, engages in the wholesale and retail sale of the pre-paid products in Hong Kong. It offers SIM cards and top-up vouchers, which allow users to make local and international phone calls, as well as access mobile data services. The company was founded in 1995 and is headquartered in Sheung Wan, Hong Kong.
URL
http://www.hkasiaholdings.com/
IPO date
Sep 27, 2018
Employees
45
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
252,383
23.37%
204,568
11.78%
Cost of revenue
237,239
202,981
Unusual Expense (Income)
NOPBT
15,144
1,587
NOPBT Margin
6.00%
0.78%
Operating Taxes
2,432
510
Tax Rate
16.06%
32.14%
NOPAT
12,712
1,077
Net income
14,842
276.70%
3,940
-79.75%
Dividends
(60,000)
Dividend yield
44.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,505
2,660
Long-term debt
7,519
3,416
Deferred revenue
Other long-term liabilities
Net debt
(55,301)
(93,192)
Cash flow
Cash from operating activities
43,900
40,624
CAPEX
(9,890)
(934)
Cash from investing activities
(9,890)
(934)
Cash from financing activities
(65,515)
(5,038)
FCF
22,807
31,087
Balance
Cash
65,575
97,080
Long term investments
1,750
2,188
Excess cash
54,706
89,040
Stockholders' equity
58,983
104,811
Invested Capital
75,845
85,025
ROIC
15.80%
1.09%
ROCE
11.60%
0.91%
EV
Common stock shares outstanding
400,000
400,000
Price
0.34
88.89%
0.18
-45.45%
Market cap
136,000
88.89%
72,000
-45.45%
EV
80,699
(21,192)
EBITDA
21,167
7,219
EV/EBITDA
3.81
Interest
395
254
Interest/NOPBT
2.61%
16.01%