Loading...
XHKG1723
Market cap13mUSD
Dec 23, Last price  
0.27HKD
1D
1.89%
1Q
-1.82%
IPO
-86.50%
Name

HK Asia Holdings Ltd

Chart & Performance

D1W1MN
XHKG:1723 chart
P/E
7.28
P/S
0.43
EPS
0.04
Div Yield, %
55.56%
Shrs. gr., 5y
2.17%
Rev. gr., 5y
5.29%
Revenues
252m
+23.37%
196,620,000200,316,000191,981,000193,244,000195,018,000199,994,000136,005,000183,003,000204,568,000252,383,000
Net income
15m
+276.70%
23,991,00023,011,00026,312,00019,393,00015,946,00026,577,00010,758,00019,458,0003,940,00014,842,000
CFO
44m
+8.06%
34,504,00021,688,00017,771,00017,595,000-3,274,00019,093,000-38,381,00051,368,00040,624,00043,900,000
Dividend
Oct 04, 20240.05 HKD/sh

Profile

HK Asia Holdings Limited, an investment holding company, engages in the wholesale and retail sale of the pre-paid products in Hong Kong. It offers SIM cards and top-up vouchers, which allow users to make local and international phone calls, as well as access mobile data services. The company was founded in 1995 and is headquartered in Sheung Wan, Hong Kong.
URL
http://www.hkasiaholdings.com/
IPO date
Sep 27, 2018
Employees
45
Domiciled in
HK
Incorporated in
KY

Valuation

Title
HKD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
252,383
23.37%
204,568
11.78%
183,003
34.56%
Cost of revenue
237,239
202,981
160,910
Unusual Expense (Income)
NOPBT
15,144
1,587
22,093
NOPBT Margin
6.00%
0.78%
12.07%
Operating Taxes
2,432
510
3,838
Tax Rate
16.06%
32.14%
17.37%
NOPAT
12,712
1,077
18,255
Net income
14,842
276.70%
3,940
-79.75%
19,458
80.87%
Dividends
(60,000)
Dividend yield
44.12%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,505
2,660
3,141
Long-term debt
7,519
3,416
1,008
Deferred revenue
Other long-term liabilities
(1)
Net debt
(55,301)
(93,192)
(60,446)
Cash flow
Cash from operating activities
43,900
40,624
51,368
CAPEX
(9,890)
(934)
(677)
Cash from investing activities
(9,890)
(934)
(677)
Cash from financing activities
(65,515)
(5,038)
(24,455)
FCF
22,807
31,087
48,197
Balance
Cash
65,575
97,080
62,428
Long term investments
1,750
2,188
2,167
Excess cash
54,706
89,040
55,445
Stockholders' equity
58,983
104,811
100,871
Invested Capital
75,845
85,025
112,858
ROIC
15.80%
1.09%
14.35%
ROCE
11.60%
0.91%
13.13%
EV
Common stock shares outstanding
400,000
400,000
400,000
Price
0.34
88.89%
0.18
-45.45%
0.33
-90.41%
Market cap
136,000
88.89%
72,000
-45.45%
132,000
-90.41%
EV
80,699
(21,192)
71,554
EBITDA
21,167
7,219
28,154
EV/EBITDA
3.81
2.54
Interest
395
254
260
Interest/NOPBT
2.61%
16.01%
1.18%