Loading...
XHKG
1721
Market cap68mUSD
Jul 31, Last price  
0.54HKD
Name

FSM Holdings Ltd

Chart & Performance

D1W1MN
P/E
P/S
5.94
EPS
Div Yield, %
Shrs. gr., 5y
Rev. gr., 5y
9.13%
Revenues
15m
-7.44%
18,531,00012,598,00020,791,00019,848,0009,609,00010,342,00016,076,00023,301,00016,071,00014,876,000
Net income
-3m
L-30.13%
5,585,0002,244,0006,138,0002,052,00059,000-2,599,000-3,140,0002,061,000-4,876,000-3,407,000
CFO
0k
P
6,691,0002,710,0006,870,0004,676,000-81,000554,000-1,155,0003,864,000-1,498,0000

Profile

FSM Holdings Limited, an investment holding company, operates as a sheet metal fabricator in Singapore, Malaysia, and internationally. It operates in two segments, Manufacturing Business and Online Business. The Manufacturing Business segment engages in sheet metal fabrication with a focus on precision engineering and precision machining service. This segment offers sheet metal products for contract manufacturers and brand owners for use in semiconductor manufacturing, machinery and machine tools manufacturing, and printing applications. The Online Business segment in involved in the development, distribution, and operation of online mobile games. The company also provides precision machining services to semi-finished products. FSM Holdings Limited was founded in 1992 and is based in Central, Hong Kong.
IPO date
Jul 16, 2018
Employees
205
Domiciled in
SG
Incorporated in
KY

Valuation

Title
SGD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,876
-7.44%
16,071
-31.03%
23,301
44.94%
Cost of revenue
19,341
19,215
20,096
Unusual Expense (Income)
NOPBT
(4,465)
(3,144)
3,205
NOPBT Margin
13.75%
Operating Taxes
500
749
1,153
Tax Rate
35.98%
NOPAT
(4,965)
(3,893)
2,052
Net income
(3,407)
-30.13%
(4,876)
-336.58%
2,061
-165.64%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
480
521
318
Long-term debt
15,793
14,712
1,394
Deferred revenue
Other long-term liabilities
910
1,026
91
Net debt
(20,079)
(23,825)
(21,768)
Cash flow
Cash from operating activities
(1,498)
3,864
CAPEX
(13)
(817)
Cash from investing activities
11,754
(4,426)
Cash from financing activities
16,150
(770)
FCF
(4,231)
(2,102)
3,047
Balance
Cash
36,352
38,985
23,480
Long term investments
73
Excess cash
35,608
38,254
22,315
Stockholders' equity
30,161
8,745
15,917
Invested Capital
16,484
40,857
18,570
ROIC
10.78%
ROCE
9.00%
EV
Common stock shares outstanding
1,000,000
1,000,000
1,000,000
Price
0.47
 
Market cap
470,000
 
EV
449,921
EBITDA
(4,465)
(1,255)
5,169
EV/EBITDA
Interest
693
43
Interest/NOPBT
1.34%