XHKG1720
Market cap7mUSD
Dec 23, Last price
0.06HKD
1D
-6.90%
1Q
22.73%
IPO
-95.54%
Name
Putian Communication Group Ltd
Chart & Performance
Profile
Putian Communication Group Limited, an investment holding company, produces and sells optical fiber cables, communication copper cables, and structured cabling system products under the Hanphy brand name in Mainland China. It offers its optical fiber cables and communication copper cables to telecommunications network operators for network construction and maintenance applications. The company also offers communication copper cables can be used in transmission and distribution of electric energy, which normally used in the city's underground electric network; power station as an extraction line, also can be found in the industrial and mining enterprises for the internal power supply and over the river or sea of underwater transmission lines; and it can also be used as the network cabling for residential and commercial buildings. In addition, it provides structured cabling system products, including optical and copper jumper wires; and connection and distribution components, such as distribution frames, wiring closets, and data and audio modules and faceplates used in buildings for the information transmission. The company was founded in 2001 and is based in Nanchang, the People's Republic of China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 615,504 -4.76% | 646,253 3.48% | 624,540 14.79% | |||||||
Cost of revenue | 580,084 | 609,648 | 586,361 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 35,420 | 36,605 | 38,179 | |||||||
NOPBT Margin | 5.75% | 5.66% | 6.11% | |||||||
Operating Taxes | 405 | 10,173 | 12,172 | |||||||
Tax Rate | 1.14% | 27.79% | 31.88% | |||||||
NOPAT | 35,015 | 26,432 | 26,007 | |||||||
Net income | 7,648 -69.01% | 24,680 -43.91% | 44,003 36.27% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 248,904 | 235,805 | 174,259 | |||||||
Long-term debt | 93,804 | 107,156 | 88,067 | |||||||
Deferred revenue | 104,358 | 86,300 | ||||||||
Other long-term liabilities | (104,358) | (86,300) | ||||||||
Net debt | 161,680 | (168,496) | 196,922 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (16,853) | 24,023 | 82,606 | |||||||
CAPEX | (20,091) | (69,982) | (106,802) | |||||||
Cash from investing activities | (19,445) | (69,531) | (106,024) | |||||||
Cash from financing activities | (4,752) | 46,553 | 47,249 | |||||||
FCF | 25,728 | (59,060) | (22,405) | |||||||
Balance | ||||||||||
Cash | 181,028 | 69,389 | 65,404 | |||||||
Long term investments | 442,068 | |||||||||
Excess cash | 150,253 | 479,144 | 34,177 | |||||||
Stockholders' equity | 450,914 | 380,225 | 361,514 | |||||||
Invested Capital | 768,698 | 526,545 | 765,834 | |||||||
ROIC | 5.41% | 4.09% | 3.56% | |||||||
ROCE | 3.75% | 3.93% | 4.64% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,100,000 | 1,100,000 | 1,100,000 | |||||||
Price | 0.05 -60.00% | 0.12 -66.67% | 0.36 -58.14% | |||||||
Market cap | 52,800 -60.00% | 132,000 -66.67% | 396,000 -58.14% | |||||||
EV | 214,480 | (33,163) | 599,195 | |||||||
EBITDA | 78,697 | 71,499 | 60,967 | |||||||
EV/EBITDA | 2.73 | 9.83 | ||||||||
Interest | 19,704 | 19,037 | 2,516 | |||||||
Interest/NOPBT | 55.63% | 52.01% | 6.59% |